[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
02-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 42.08%
YoY- 71.36%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 526,825 253,192 1,606,834 1,340,195 947,507 453,558 1,481,413 -49.77%
PBT 38,935 18,429 120,559 94,274 65,932 32,917 88,147 -41.97%
Tax -7,169 -3,458 -28,300 -23,978 -16,461 -8,018 -20,426 -50.21%
NP 31,766 14,971 92,259 70,296 49,471 24,899 67,721 -39.60%
-
NP to SH 30,065 14,220 90,798 69,001 48,564 24,433 65,250 -40.31%
-
Tax Rate 18.41% 18.76% 23.47% 25.43% 24.97% 24.36% 23.17% -
Total Cost 495,059 238,221 1,514,575 1,269,899 898,036 428,659 1,413,692 -50.28%
-
Net Worth 600,000 584,000 592,000 576,000 551,999 528,000 519,999 10.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 40,000 12,000 12,000 12,000 8,000 -
Div Payout % - - 44.05% 17.39% 24.71% 49.11% 12.26% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 600,000 584,000 592,000 576,000 551,999 528,000 519,999 10.00%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.03% 5.91% 5.74% 5.25% 5.22% 5.49% 4.57% -
ROE 5.01% 2.43% 15.34% 11.98% 8.80% 4.63% 12.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.85 31.65 200.85 167.52 118.44 56.69 185.18 -49.77%
EPS 3.76 1.78 11.35 8.63 6.07 3.05 8.16 -40.31%
DPS 0.00 0.00 5.00 1.50 1.50 1.50 1.00 -
NAPS 0.75 0.73 0.74 0.72 0.69 0.66 0.65 10.00%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.85 31.65 200.85 167.52 118.44 56.69 185.18 -49.77%
EPS 3.76 1.78 11.35 8.63 6.07 3.05 8.16 -40.31%
DPS 0.00 0.00 5.00 1.50 1.50 1.50 1.00 -
NAPS 0.75 0.73 0.74 0.72 0.69 0.66 0.65 10.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.80 0.83 0.845 0.90 0.80 0.95 1.11 -
P/RPS 1.21 2.62 0.42 0.54 0.68 1.68 0.60 59.55%
P/EPS 21.29 46.69 7.45 10.43 13.18 31.11 13.61 34.71%
EY 4.70 2.14 13.43 9.58 7.59 3.21 7.35 -25.75%
DY 0.00 0.00 5.92 1.67 1.87 1.58 0.90 -
P/NAPS 1.07 1.14 1.14 1.25 1.16 1.44 1.71 -26.82%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 27/07/23 27/04/23 02/02/23 27/10/22 26/07/22 28/04/22 -
Price 0.80 0.835 0.90 0.90 0.845 0.93 1.18 -
P/RPS 1.21 2.64 0.45 0.54 0.71 1.64 0.64 52.83%
P/EPS 21.29 46.98 7.93 10.43 13.92 30.45 14.47 29.33%
EY 4.70 2.13 12.61 9.58 7.18 3.28 6.91 -22.64%
DY 0.00 0.00 5.56 1.67 1.78 1.61 0.85 -
P/NAPS 1.07 1.14 1.22 1.25 1.22 1.41 1.82 -29.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment