[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 65.82%
YoY- 39.02%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 193,214 114,569 52,987 366,456 272,196 167,248 80,243 79.55%
PBT 9,462 3,834 559 22,575 15,349 8,413 3,993 77.64%
Tax 2,880 -1,069 -151 -4,190 -4,232 -2,344 -1,182 -
NP 12,342 2,765 408 18,385 11,117 6,069 2,811 167.89%
-
NP to SH 12,306 2,742 389 18,358 11,071 6,012 2,765 170.32%
-
Tax Rate -30.44% 27.88% 27.01% 18.56% 27.57% 27.86% 29.60% -
Total Cost 180,872 111,804 52,579 348,071 261,079 161,179 77,432 75.95%
-
Net Worth 191,937 183,133 179,538 179,975 170,015 165,054 161,707 12.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 39 - - - - - - -
Div Payout % 0.32% - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 191,937 183,133 179,538 179,975 170,015 165,054 161,707 12.09%
NOSH 99,967 100,072 99,743 99,986 100,009 100,033 99,819 0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.39% 2.41% 0.77% 5.02% 4.08% 3.63% 3.50% -
ROE 6.41% 1.50% 0.22% 10.20% 6.51% 3.64% 1.71% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 193.28 114.49 53.12 366.51 272.17 167.19 80.39 79.37%
EPS 12.31 2.74 0.39 18.36 11.07 6.01 2.77 170.05%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.83 1.80 1.80 1.70 1.65 1.62 11.98%
Adjusted Per Share Value based on latest NOSH - 99,921
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 24.15 14.32 6.62 45.81 34.02 20.91 10.03 79.54%
EPS 1.54 0.34 0.05 2.29 1.38 0.75 0.35 168.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2399 0.2289 0.2244 0.225 0.2125 0.2063 0.2021 12.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.78 0.69 0.61 0.60 0.65 0.64 0.80 -
P/RPS 0.40 0.60 1.15 0.16 0.24 0.38 1.00 -45.68%
P/EPS 6.34 25.18 156.41 3.27 5.87 10.65 28.88 -63.57%
EY 15.78 3.97 0.64 30.60 17.03 9.39 3.46 174.75%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.34 0.33 0.38 0.39 0.49 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 12/08/09 13/05/09 11/02/09 12/11/08 13/08/08 08/05/08 -
Price 0.81 0.80 0.76 0.55 0.62 0.68 0.80 -
P/RPS 0.42 0.70 1.43 0.15 0.23 0.41 1.00 -43.88%
P/EPS 6.58 29.20 194.87 3.00 5.60 11.31 28.88 -62.66%
EY 15.20 3.43 0.51 33.38 17.85 8.84 3.46 167.99%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.31 0.36 0.41 0.49 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment