[TASCO] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -31.0%
YoY- 27.42%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 118,363 90,679 52,987 80,243 79,539 10.44%
PBT 8,605 5,827 559 3,993 2,936 30.81%
Tax -2,120 -1,671 -151 -1,182 -765 29.00%
NP 6,485 4,156 408 2,811 2,171 31.44%
-
NP to SH 6,465 4,141 389 2,765 2,170 31.35%
-
Tax Rate 24.64% 28.68% 27.01% 29.60% 26.06% -
Total Cost 111,878 86,523 52,579 77,432 77,368 9.65%
-
Net Worth 219,829 196,047 179,538 161,707 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 219,829 196,047 179,538 161,707 0 -
NOSH 99,922 100,024 99,743 99,819 74,827 7.49%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.48% 4.58% 0.77% 3.50% 2.73% -
ROE 2.94% 2.11% 0.22% 1.71% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 118.45 90.66 53.12 80.39 106.30 2.74%
EPS 6.47 4.14 0.39 2.77 2.90 22.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 1.96 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,819
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.80 11.33 6.62 10.03 9.94 10.45%
EPS 0.81 0.52 0.05 0.35 0.27 31.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2748 0.2451 0.2244 0.2021 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.60 0.94 0.61 0.80 0.00 -
P/RPS 1.35 1.04 1.15 1.00 0.00 -
P/EPS 24.73 22.71 156.41 28.88 0.00 -
EY 4.04 4.40 0.64 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 0.34 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/11 11/05/10 13/05/09 08/05/08 - -
Price 1.66 0.99 0.76 0.80 0.00 -
P/RPS 1.40 1.09 1.43 1.00 0.00 -
P/EPS 25.66 23.91 194.87 28.88 0.00 -
EY 3.90 4.18 0.51 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.51 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment