[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 145.15%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 43,048 196,954 157,665 108,336 45,167 218,690 134,413 -53.22%
PBT 16,229 52,401 46,496 34,860 13,609 87,269 68,892 -61.89%
Tax -3,205 -7,616 -8,151 -7,540 -2,465 -17,157 -11,941 -58.42%
NP 13,024 44,785 38,345 27,320 11,144 70,112 56,951 -62.63%
-
NP to SH 13,024 44,785 38,345 27,320 11,144 70,112 56,951 -62.63%
-
Tax Rate 19.75% 14.53% 17.53% 21.63% 18.11% 19.66% 17.33% -
Total Cost 30,024 152,169 119,320 81,016 34,023 148,578 77,462 -46.87%
-
Net Worth 337,919 323,718 334,506 323,896 309,360 202,006 166,704 60.23%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 17,593 - - - 31,776 - -
Div Payout % - 39.28% - - - 45.32% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 337,919 323,718 334,506 323,896 309,360 202,006 166,704 60.23%
NOSH 351,999 351,867 352,112 352,061 351,545 226,973 193,842 48.89%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 30.25% 22.74% 24.32% 25.22% 24.67% 32.06% 42.37% -
ROE 3.85% 13.83% 11.46% 8.43% 3.60% 34.71% 34.16% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.23 55.97 44.78 30.77 12.85 96.35 69.34 -68.58%
EPS 3.70 12.72 10.89 7.76 3.17 30.89 29.38 -74.90%
DPS 0.00 5.00 0.00 0.00 0.00 14.00 0.00 -
NAPS 0.96 0.92 0.95 0.92 0.88 0.89 0.86 7.61%
Adjusted Per Share Value based on latest NOSH - 351,630
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.72 17.01 13.62 9.36 3.90 18.89 11.61 -53.20%
EPS 1.12 3.87 3.31 2.36 0.96 6.06 4.92 -62.75%
DPS 0.00 1.52 0.00 0.00 0.00 2.74 0.00 -
NAPS 0.2919 0.2796 0.2889 0.2798 0.2672 0.1745 0.144 60.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.50 1.38 1.04 0.86 0.62 0.70 1.00 -
P/RPS 12.27 2.47 2.32 2.79 4.83 0.73 1.44 317.72%
P/EPS 40.54 10.84 9.55 11.08 19.56 2.27 3.40 422.70%
EY 2.47 9.22 10.47 9.02 5.11 44.13 29.38 -80.83%
DY 0.00 3.62 0.00 0.00 0.00 20.00 0.00 -
P/NAPS 1.56 1.50 1.09 0.93 0.70 0.79 1.16 21.85%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 26/10/09 28/08/09 27/05/09 27/02/09 30/10/08 -
Price 1.38 1.44 1.02 0.96 1.00 0.75 0.77 -
P/RPS 11.28 2.57 2.28 3.12 7.78 0.78 1.11 369.82%
P/EPS 37.30 11.31 9.37 12.37 31.55 2.43 2.62 488.35%
EY 2.68 8.84 10.68 8.08 3.17 41.19 38.16 -83.00%
DY 0.00 3.47 0.00 0.00 0.00 18.67 0.00 -
P/NAPS 1.44 1.57 1.07 1.04 1.14 0.84 0.90 36.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment