[DAYANG] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 145.15%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 189,509 182,054 99,543 108,336 94,275 0 -
PBT 57,560 52,378 34,490 34,860 58,376 0 -
Tax -10,459 -11,412 -7,056 -7,540 -30,348 0 -
NP 47,101 40,966 27,434 27,320 28,028 0 -
-
NP to SH 38,493 40,966 27,434 27,320 28,028 0 -
-
Tax Rate 18.17% 21.79% 20.46% 21.63% 51.99% - -
Total Cost 142,408 141,088 72,109 81,016 66,247 0 -
-
Net Worth 435,685 469,934 352,169 323,896 2,994,058 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 22,457 25,539 17,608 - - - -
Div Payout % 58.34% 62.34% 64.18% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 435,685 469,934 352,169 323,896 2,994,058 0 -
NOSH 449,159 510,797 352,169 352,061 46,534 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 24.85% 22.50% 27.56% 25.22% 29.73% 0.00% -
ROE 8.84% 8.72% 7.79% 8.43% 0.94% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 42.19 35.64 28.27 30.77 202.59 0.00 -
EPS 8.57 8.02 7.79 7.76 60.23 0.00 -
DPS 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 351,630
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 16.37 15.72 8.60 9.36 8.14 0.00 -
EPS 3.32 3.54 2.37 2.36 2.42 0.00 -
DPS 1.94 2.21 1.52 0.00 0.00 0.00 -
NAPS 0.3763 0.4059 0.3042 0.2798 2.5861 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 1.91 2.03 1.60 0.86 0.00 0.00 -
P/RPS 4.53 5.70 5.66 2.79 0.00 0.00 -
P/EPS 22.29 25.31 20.54 11.08 0.00 0.00 -
EY 4.49 3.95 4.87 9.02 0.00 0.00 -
DY 2.62 2.46 3.13 0.00 0.00 0.00 -
P/NAPS 1.97 2.21 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 28/08/12 23/08/11 23/08/10 28/08/09 22/04/08 - -
Price 2.01 1.83 1.67 0.96 0.00 0.00 -
P/RPS 4.76 5.13 5.91 3.12 0.00 0.00 -
P/EPS 23.45 22.82 21.44 12.37 0.00 0.00 -
EY 4.26 4.38 4.66 8.08 0.00 0.00 -
DY 2.49 2.73 2.99 0.00 0.00 0.00 -
P/NAPS 2.07 1.99 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment