[DAYANG] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 22.58%
YoY- -15.82%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 379,018 364,108 199,086 216,672 188,550 0 -
PBT 115,120 104,756 68,980 69,720 116,752 0 -
Tax -20,918 -22,824 -14,112 -15,080 -60,696 0 -
NP 94,202 81,932 54,868 54,640 56,056 0 -
-
NP to SH 76,986 81,932 54,868 54,640 56,056 0 -
-
Tax Rate 18.17% 21.79% 20.46% 21.63% 51.99% - -
Total Cost 284,816 282,176 144,218 162,032 132,494 0 -
-
Net Worth 435,685 469,934 352,169 323,896 2,994,058 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 44,915 51,079 35,216 - - - -
Div Payout % 58.34% 62.34% 64.18% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 435,685 469,934 352,169 323,896 2,994,058 0 -
NOSH 449,159 510,797 352,169 352,061 46,534 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 24.85% 22.50% 27.56% 25.22% 29.73% 0.00% -
ROE 17.67% 17.43% 15.58% 16.87% 1.87% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 84.38 71.28 56.53 61.54 405.18 0.00 -
EPS 17.14 16.04 15.58 15.52 120.46 0.00 -
DPS 10.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 351,630
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 32.74 31.45 17.20 18.71 16.29 0.00 -
EPS 6.65 7.08 4.74 4.72 4.84 0.00 -
DPS 3.88 4.41 3.04 0.00 0.00 0.00 -
NAPS 0.3763 0.4059 0.3042 0.2798 2.5861 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 1.91 2.03 1.60 0.86 0.00 0.00 -
P/RPS 2.26 2.85 2.83 1.40 0.00 0.00 -
P/EPS 11.14 12.66 10.27 5.54 0.00 0.00 -
EY 8.97 7.90 9.74 18.05 0.00 0.00 -
DY 5.24 4.93 6.25 0.00 0.00 0.00 -
P/NAPS 1.97 2.21 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 28/08/12 23/08/11 23/08/10 28/08/09 22/04/08 - -
Price 2.01 1.83 1.67 0.96 0.00 0.00 -
P/RPS 2.38 2.57 2.95 1.56 0.00 0.00 -
P/EPS 11.73 11.41 10.72 6.19 0.00 0.00 -
EY 8.53 8.77 9.33 16.17 0.00 0.00 -
DY 4.98 5.46 5.99 0.00 0.00 0.00 -
P/NAPS 2.07 1.99 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment