[DAYANG] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -947.57%
YoY- -653.84%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 761,886 423,545 160,136 667,736 467,583 243,747 84,060 334.12%
PBT 165,952 77,733 18,597 -406,917 -36,065 -66,304 -33,451 -
Tax -60,580 -29,403 -9,917 -29,997 -17,411 -7,287 -4,059 505.19%
NP 105,372 48,330 8,680 -436,914 -53,476 -73,591 -37,510 -
-
NP to SH 108,684 55,784 13,762 -318,932 -30,445 -49,428 -27,537 -
-
Tax Rate 36.50% 37.83% 53.33% - - - - -
Total Cost 656,514 375,215 151,456 1,104,650 521,059 317,338 121,570 207.49%
-
Net Worth 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 -6.16%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 17,366 - - 17,366 - - - -
Div Payout % 15.98% - - 0.00% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 -6.16%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.83% 11.41% 5.42% -65.43% -11.44% -30.19% -44.62% -
ROE 7.39% 4.02% 1.03% -23.95% -1.84% -2.99% -1.70% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 65.81 36.58 13.83 57.67 40.39 21.05 7.79 314.25%
EPS 9.39 4.82 1.19 -28.02 -2.69 -4.42 -2.55 -
DPS 1.50 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.27 1.20 1.15 1.15 1.43 1.43 1.50 -10.49%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 65.81 36.58 13.83 57.67 40.39 21.05 7.26 334.16%
EPS 9.39 4.82 1.19 -28.02 -2.69 -4.42 -2.38 -
DPS 1.50 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.27 1.20 1.15 1.15 1.43 1.43 1.3972 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.11 0.97 0.90 0.805 0.96 1.31 1.46 -
P/RPS 1.69 2.65 6.51 1.40 2.38 6.22 18.73 -79.85%
P/EPS 11.82 20.13 75.72 -2.92 -36.51 -30.68 -57.18 -
EY 8.46 4.97 1.32 -34.22 -2.74 -3.26 -1.75 -
DY 1.35 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.78 0.70 0.67 0.92 0.97 -6.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 24/05/21 -
Price 1.28 1.05 0.90 0.82 0.915 1.01 1.41 -
P/RPS 1.95 2.87 6.51 1.42 2.27 4.80 18.09 -77.31%
P/EPS 13.64 21.79 75.72 -2.98 -34.80 -23.66 -55.22 -
EY 7.33 4.59 1.32 -33.59 -2.87 -4.23 -1.81 -
DY 1.17 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 1.01 0.87 0.78 0.71 0.64 0.71 0.94 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment