[DAYANG] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1619.71%
YoY- -2291.15%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 338,341 263,409 160,136 200,153 223,836 159,687 84,060 152.81%
PBT 88,219 59,136 18,597 -370,852 30,239 -32,853 -33,451 -
Tax -31,177 -19,486 -9,917 -12,586 -10,124 -3,228 -4,059 288.81%
NP 57,042 39,650 8,680 -383,438 20,115 -36,081 -37,510 -
-
NP to SH 52,900 42,022 13,762 -288,487 18,983 -21,891 -27,537 -
-
Tax Rate 35.34% 32.95% 53.33% - 33.48% - - -
Total Cost 281,299 223,759 151,456 583,591 203,721 195,768 121,570 74.85%
-
Net Worth 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 -6.16%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 17,366 - - 17,366 - - - -
Div Payout % 32.83% - - 0.00% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 -6.16%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.86% 15.05% 5.42% -191.57% 8.99% -22.59% -44.62% -
ROE 3.60% 3.02% 1.03% -21.67% 1.15% -1.32% -1.70% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.22 22.75 13.83 17.29 19.33 13.79 7.79 141.21%
EPS 4.57 3.63 1.19 -24.92 1.64 -1.89 -2.55 -
DPS 1.50 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.27 1.20 1.15 1.15 1.43 1.43 1.50 -10.49%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.22 22.75 13.83 17.29 19.33 13.79 7.26 152.81%
EPS 4.57 3.63 1.19 -24.92 1.64 -1.89 -2.38 -
DPS 1.50 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.27 1.20 1.15 1.15 1.43 1.43 1.3972 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.11 0.97 0.90 0.805 0.96 1.31 1.46 -
P/RPS 3.80 4.26 6.51 4.66 4.97 9.50 18.73 -65.43%
P/EPS 24.29 26.73 75.72 -3.23 58.55 -69.28 -57.18 -
EY 4.12 3.74 1.32 -30.95 1.71 -1.44 -1.75 -
DY 1.35 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.78 0.70 0.67 0.92 0.97 -6.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 24/05/21 -
Price 1.28 1.05 0.90 0.82 0.915 1.01 1.41 -
P/RPS 4.38 4.62 6.51 4.74 4.73 7.32 18.09 -61.11%
P/EPS 28.01 28.93 75.72 -3.29 55.81 -53.42 -55.22 -
EY 3.57 3.46 1.32 -30.39 1.79 -1.87 -1.81 -
DY 1.17 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 1.01 0.87 0.78 0.71 0.64 0.71 0.94 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment