[DAYANG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 38.41%
YoY- -168.54%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 423,545 160,136 667,736 467,583 243,747 84,060 731,442 -30.59%
PBT 77,733 18,597 -406,917 -36,065 -66,304 -33,451 87,748 -7.78%
Tax -29,403 -9,917 -29,997 -17,411 -7,287 -4,059 -54,012 -33.40%
NP 48,330 8,680 -436,914 -53,476 -73,591 -37,510 33,736 27.16%
-
NP to SH 55,784 13,762 -318,932 -30,445 -49,428 -27,537 57,586 -2.10%
-
Tax Rate 37.83% 53.33% - - - - 61.55% -
Total Cost 375,215 151,456 1,104,650 521,059 317,338 121,570 697,706 -33.94%
-
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 17,366 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 5.98%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.41% 5.42% -65.43% -11.44% -30.19% -44.62% 4.61% -
ROE 4.02% 1.03% -23.95% -1.84% -2.99% -1.70% 3.85% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 36.58 13.83 57.67 40.39 21.05 7.79 68.92 -34.52%
EPS 4.82 1.19 -28.02 -2.69 -4.42 -2.55 5.43 -7.65%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.50 1.41 -10.21%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 36.58 13.83 57.67 40.39 21.05 7.26 63.18 -30.60%
EPS 4.82 1.19 -28.02 -2.69 -4.42 -2.38 4.97 -2.02%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.3972 1.2925 -4.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.97 0.90 0.805 0.96 1.31 1.46 1.18 -
P/RPS 2.65 6.51 1.40 2.38 6.22 18.73 1.71 34.02%
P/EPS 20.13 75.72 -2.92 -36.51 -30.68 -57.18 21.75 -5.04%
EY 4.97 1.32 -34.22 -2.74 -3.26 -1.75 4.60 5.30%
DY 0.00 0.00 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.70 0.67 0.92 0.97 0.84 -2.40%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 24/05/21 24/02/21 -
Price 1.05 0.90 0.82 0.915 1.01 1.41 1.51 -
P/RPS 2.87 6.51 1.42 2.27 4.80 18.09 2.19 19.81%
P/EPS 21.79 75.72 -2.98 -34.80 -23.66 -55.22 27.83 -15.08%
EY 4.59 1.32 -33.59 -2.87 -4.23 -1.81 3.59 17.85%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.78 0.71 0.64 0.71 0.94 1.07 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment