[PERWAJA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 36.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 750,800 318,472 2,334,873 2,113,595 1,135,642 470,472 0 -
PBT -168,242 -73,380 90,148 302,967 222,622 75,219 0 -
Tax 26,889 16,935 0 0 0 0 0 -
NP -141,353 -56,445 90,148 302,967 222,622 75,219 0 -
-
NP to SH -141,353 -56,445 90,148 302,967 222,622 75,219 0 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 892,153 374,917 2,244,725 1,810,628 913,020 395,253 0 -
-
Net Worth 907,257 991,147 977,383 1,144,992 1,010,099 0 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 907,257 991,147 977,383 1,144,992 1,010,099 0 0 -
NOSH 560,035 559,970 519,884 506,633 500,049 500,126 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -18.83% -17.72% 3.86% 14.33% 19.60% 15.99% 0.00% -
ROE -15.58% -5.69% 9.22% 26.46% 22.04% 0.00% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 134.06 56.87 449.11 417.18 227.11 94.07 0.00 -
EPS -25.24 -10.08 17.34 59.80 44.52 15.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.77 1.88 2.26 2.02 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,032
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.76 53.34 391.08 354.02 190.22 78.80 0.00 -
EPS -23.68 -9.45 15.10 50.75 37.29 12.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5196 1.6601 1.6371 1.9178 1.6919 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 - - - -
Price 0.85 0.42 0.50 0.85 0.00 0.00 0.00 -
P/RPS 0.63 0.74 0.11 0.20 0.00 0.00 0.00 -
P/EPS -3.37 -4.17 2.88 1.42 0.00 0.00 0.00 -
EY -29.69 -24.00 34.68 70.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.24 0.27 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 18/05/09 23/02/09 25/11/08 04/08/08 - - -
Price 1.06 0.74 0.51 0.53 0.00 0.00 0.00 -
P/RPS 0.79 1.30 0.11 0.13 0.00 0.00 0.00 -
P/EPS -4.20 -7.34 2.94 0.89 0.00 0.00 0.00 -
EY -23.81 -13.62 34.00 112.83 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.27 0.23 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment