[UEMS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 56,511 511,647 329,667 251,302 191,130 1,871,548 1,648,873 -89.42%
PBT 4,583 75,700 68,749 64,477 66,011 457,279 433,058 -95.16%
Tax -1,007 -631 -3,197 -33 332 72,464 72,747 -
NP 3,576 75,069 65,552 64,444 66,343 529,743 505,805 -96.30%
-
NP to SH 2,631 74,189 65,552 64,444 66,349 529,128 505,126 -96.98%
-
Tax Rate 21.97% 0.83% 4.65% 0.05% -0.50% -15.85% -16.80% -
Total Cost 52,935 436,578 264,115 186,858 124,787 1,341,805 1,143,068 -87.08%
-
Net Worth 1,525,979 1,244,460 1,262,482 0 0 1,049,687 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,525,979 1,244,460 1,262,482 0 0 1,049,687 0 -
NOSH 2,630,999 2,393,193 2,427,851 2,386,814 2,457,370 2,142,218 2,042,563 18.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.33% 14.67% 19.88% 25.64% 34.71% 28.31% 30.68% -
ROE 0.17% 5.96% 5.19% 0.00% 0.00% 50.41% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.15 21.38 13.58 10.53 7.78 87.36 80.73 -91.06%
EPS 0.10 3.10 2.70 2.70 2.70 24.70 24.73 -97.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.52 0.52 0.00 0.00 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,904,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.12 10.11 6.52 4.97 3.78 37.00 32.60 -89.41%
EPS 0.05 1.47 1.30 1.27 1.31 10.46 9.99 -97.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.246 0.2496 0.00 0.00 0.2075 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.54 2.38 2.94 3.24 3.94 4.08 -
P/RPS 33.06 2.53 17.53 27.92 41.66 4.51 5.05 249.55%
P/EPS 710.00 17.42 88.15 108.89 120.00 15.95 16.50 1125.14%
EY 0.14 5.74 1.13 0.92 0.83 6.27 6.06 -91.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.04 4.58 0.00 0.00 8.04 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 26/02/09 30/10/08 - - - - -
Price 1.64 0.75 1.95 0.00 0.00 0.00 0.00 -
P/RPS 76.35 3.51 14.36 0.00 0.00 0.00 0.00 -
P/EPS 1,640.00 24.19 72.22 0.00 0.00 0.00 0.00 -
EY 0.06 4.13 1.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.44 3.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment