[UEMS] QoQ TTM Result on 30-Jun-2008 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 377,028 511,647 552,342 540,254 -38.07%
PBT 14,272 75,700 92,970 80,477 -90.01%
Tax -1,970 -631 -3,480 -2,253 -16.37%
NP 12,302 75,069 89,490 78,224 -91.49%
-
NP to SH 10,471 74,189 89,554 78,041 -93.11%
-
Tax Rate 13.80% 0.83% 3.74% 2.80% -
Total Cost 364,726 436,578 462,852 462,030 -27.02%
-
Net Worth 0 1,122,809 1,152,319 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 0 1,122,809 1,152,319 0 -
NOSH 2,630,999 2,159,249 2,215,999 1,904,999 53.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.26% 14.67% 16.20% 14.48% -
ROE 0.00% 6.61% 7.77% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.33 23.70 24.93 28.36 -59.72%
EPS 0.40 3.44 4.04 4.10 -95.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.52 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,904,999
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.45 10.11 10.92 10.68 -38.10%
EPS 0.21 1.47 1.77 1.54 -92.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.222 0.2278 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.71 0.54 2.38 2.94 -
P/RPS 4.95 2.28 9.55 10.37 -62.66%
P/EPS 178.40 15.72 58.89 71.77 236.34%
EY 0.56 6.36 1.70 1.39 -70.21%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.04 4.58 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment