[SG] QoQ Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 105.79%
YoY- -91.2%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 76,850 43,283 166,850 126,385 80,842 41,506 149,111 -35.69%
PBT -2,774 552 -2,179 174 -832 200 1,023 -
Tax 516 -159 145 -124 -32 -74 -273 -
NP -2,258 393 -2,034 50 -864 126 750 -
-
NP to SH -2,258 393 -2,034 50 -864 126 750 -
-
Tax Rate - 28.80% - 71.26% - 37.00% 26.69% -
Total Cost 79,108 42,890 168,884 126,335 81,706 41,380 148,361 -34.21%
-
Net Worth 47,678 50,018 49,500 45,833 48,600 49,500 49,698 -2.72%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 47,678 50,018 49,500 45,833 48,600 49,500 49,698 -2.72%
NOSH 89,960 89,318 90,000 83,333 90,000 89,999 90,361 -0.29%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -2.94% 0.91% -1.22% 0.04% -1.07% 0.30% 0.50% -
ROE -4.74% 0.79% -4.11% 0.11% -1.78% 0.25% 1.51% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 85.43 48.46 185.39 151.66 89.82 46.12 165.02 -35.50%
EPS -2.51 0.44 -2.17 0.06 -0.96 0.14 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.55 0.55 0.54 0.55 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 89,705
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 4.92 2.77 10.68 8.09 5.18 2.66 9.55 -35.70%
EPS -0.14 0.03 -0.13 0.00 -0.06 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.032 0.0317 0.0293 0.0311 0.0317 0.0318 -2.74%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.50 0.43 0.50 0.465 0.45 0.49 0.375 -
P/RPS 0.59 0.89 0.27 0.31 0.50 1.06 0.23 87.28%
P/EPS -19.92 97.73 -22.12 775.00 -46.88 350.00 45.18 -
EY -5.02 1.02 -4.52 0.13 -2.13 0.29 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.91 0.85 0.83 0.89 0.68 24.06%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 31/07/15 30/04/15 30/01/15 29/10/14 01/08/14 -
Price 0.495 0.51 0.53 0.51 0.465 0.46 0.48 -
P/RPS 0.58 1.05 0.29 0.34 0.52 1.00 0.29 58.67%
P/EPS -19.72 115.91 -23.45 850.00 -48.44 328.57 57.83 -
EY -5.07 0.86 -4.26 0.12 -2.06 0.30 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.91 0.96 0.93 0.86 0.84 0.87 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment