[SAUDEE] YoY TTM Result on 28-Feb-2015 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 135.58%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 105,279 149,157 149,157 163,023 151,225 145,468 125,835 -3.50%
PBT 913 -6,269 -6,269 71 1,140 -5,561 2,813 -20.14%
Tax -502 941 941 161 -797 596 -1,622 -20.89%
NP 411 -5,328 -5,328 232 343 -4,965 1,191 -19.15%
-
NP to SH 411 -5,328 -5,328 232 343 -4,965 1,191 -19.15%
-
Tax Rate 54.98% - - -226.76% 69.91% - 57.66% -
Total Cost 104,868 154,485 154,485 162,791 150,882 150,433 124,644 -3.39%
-
Net Worth 56,399 0 45,945 49,338 56,833 49,050 54,000 0.87%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - 896 -
Div Payout % - - - - - - 75.26% -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 56,399 0 45,945 49,338 56,833 49,050 54,000 0.87%
NOSH 120,000 93,425 90,089 89,705 103,333 90,833 90,000 5.91%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.39% -3.57% -3.57% 0.14% 0.23% -3.41% 0.95% -
ROE 0.73% 0.00% -11.60% 0.47% 0.60% -10.12% 2.21% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 87.73 159.65 165.57 181.73 146.35 160.15 139.82 -8.89%
EPS 0.34 -5.70 -5.91 0.26 0.33 -5.47 1.32 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.47 0.00 0.51 0.55 0.55 0.54 0.60 -4.76%
Adjusted Per Share Value based on latest NOSH - 89,705
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 6.74 9.55 9.55 10.44 9.68 9.31 8.06 -3.51%
EPS 0.03 -0.34 -0.34 0.01 0.02 -0.32 0.08 -17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0361 0.00 0.0294 0.0316 0.0364 0.0314 0.0346 0.85%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.325 0.47 0.47 0.465 0.315 0.205 0.28 -
P/RPS 0.37 0.29 0.28 0.26 0.22 0.13 0.20 13.08%
P/EPS 94.89 -8.24 -7.95 179.80 94.90 -3.75 21.16 34.98%
EY 1.05 -12.13 -12.58 0.56 1.05 -26.66 4.73 -25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.69 0.00 0.92 0.85 0.57 0.38 0.47 7.97%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 21/04/17 - 27/04/16 30/04/15 25/04/14 23/04/13 30/04/12 -
Price 0.34 0.00 0.29 0.51 0.445 0.185 0.25 -
P/RPS 0.39 0.00 0.18 0.28 0.30 0.12 0.18 16.71%
P/EPS 99.27 0.00 -4.90 197.20 134.06 -3.38 18.89 39.32%
EY 1.01 0.00 -20.39 0.51 0.75 -29.55 5.29 -28.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.72 0.00 0.57 0.93 0.81 0.34 0.42 11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment