[SAUDEE] QoQ Cumulative Quarter Result on 31-Oct-2022 [#1]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 133.24%
YoY- 112.15%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 96,350 74,177 50,810 25,819 101,819 73,703 49,947 55.14%
PBT -7,342 2,993 2,426 1,589 -4,682 2,453 2,291 -
Tax 0 0 0 0 -98 0 0 -
NP -7,342 2,993 2,426 1,589 -4,780 2,453 2,291 -
-
NP to SH -7,342 2,993 2,426 1,589 -4,780 2,453 2,291 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 103,692 71,184 48,384 24,230 106,599 71,250 47,656 68.15%
-
Net Worth 135,386 145,652 145,081 138,759 137,568 102,084 88,196 33.17%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 135,386 145,652 145,081 138,759 137,568 102,084 88,196 33.17%
NOSH 1,140,580 1,140,580 1,140,580 991,844 991,844 991,844 991,844 9.79%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin -7.62% 4.03% 4.77% 6.15% -4.69% 3.33% 4.59% -
ROE -5.42% 2.05% 1.67% 1.15% -3.47% 2.40% 2.60% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 8.45 6.50 4.45 2.60 10.27 10.44 9.03 -4.34%
EPS -0.64 0.26 0.21 0.16 -0.48 0.35 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1277 0.1272 0.1399 0.1387 0.1446 0.1595 -17.92%
Adjusted Per Share Value based on latest NOSH - 991,844
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 6.17 4.75 3.25 1.65 6.52 4.72 3.20 55.10%
EPS -0.47 0.19 0.16 0.10 -0.31 0.16 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0933 0.0929 0.0888 0.0881 0.0654 0.0565 33.14%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.03 0.04 0.045 0.035 0.045 0.055 0.06 -
P/RPS 0.36 0.62 1.01 1.34 0.44 0.53 0.66 -33.31%
P/EPS -4.66 15.24 21.16 21.85 -9.34 15.83 14.48 -
EY -21.46 6.56 4.73 4.58 -10.71 6.32 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.35 0.25 0.32 0.38 0.38 -24.41%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 29/09/23 27/06/23 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 -
Price 0.03 0.025 0.035 0.045 0.04 0.045 0.055 -
P/RPS 0.36 0.38 0.79 1.73 0.39 0.43 0.61 -29.70%
P/EPS -4.66 9.53 16.46 28.09 -8.30 12.95 13.27 -
EY -21.46 10.50 6.08 3.56 -12.05 7.72 7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.28 0.32 0.29 0.31 0.34 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment