[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 98,486 66,486 30,855 0 0 0 0 -
PBT 16,219 10,695 4,548 0 0 0 0 -
Tax -3,992 -3,129 -1,309 0 0 0 0 -
NP 12,227 7,566 3,239 0 0 0 0 -
-
NP to SH 12,227 7,566 3,239 0 0 0 0 -
-
Tax Rate 24.61% 29.26% 28.78% - - - - -
Total Cost 86,259 58,920 27,616 0 0 0 0 -
-
Net Worth 67,279 5,559,886 6,385,186 0 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 4,485 2,247 - - - - - -
Div Payout % 36.68% 29.70% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 67,279 5,559,886 6,385,186 0 0 0 0 -
NOSH 89,706 74,910 94,707 0 0 0 0 -
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.41% 11.38% 10.50% 0.00% 0.00% 0.00% 0.00% -
ROE 18.17% 0.14% 0.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 109.79 88.75 32.58 0.00 0.00 0.00 0.00 -
EPS 13.63 10.10 3.42 0.00 0.00 0.00 0.00 -
DPS 5.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 74.22 67.42 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 62.00 41.86 19.43 0.00 0.00 0.00 0.00 -
EPS 7.70 4.76 2.04 0.00 0.00 0.00 0.00 -
DPS 2.82 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4236 35.0027 40.1985 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 - - - - - -
Price 0.86 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.94 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.31 8.22 0.00 0.00 0.00 0.00 0.00 -
EY 15.85 12.17 0.00 0.00 0.00 0.00 0.00 -
DY 5.81 3.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.01 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 17/12/09 - - - - -
Price 0.66 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.84 8.71 0.00 0.00 0.00 0.00 0.00 -
EY 20.65 11.48 0.00 0.00 0.00 0.00 0.00 -
DY 7.58 3.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment