[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 30.01%
YoY- 12.62%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 142,478 96,140 45,260 191,129 146,069 93,641 42,299 124.53%
PBT 24,863 15,385 6,550 27,312 22,042 13,856 6,046 156.45%
Tax -6,442 -3,965 -1,694 -6,414 -5,968 -3,459 -1,257 196.95%
NP 18,421 11,420 4,856 20,898 16,074 10,397 4,789 145.29%
-
NP to SH 18,421 11,420 4,856 20,898 16,074 10,397 4,789 145.29%
-
Tax Rate 25.91% 25.77% 25.86% 23.48% 27.08% 24.96% 20.79% -
Total Cost 124,057 84,720 40,404 170,231 129,995 83,244 37,510 121.81%
-
Net Worth 194,792 187,788 184,208 179,567 177,949 172,302 17,011,360 -94.90%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 6,396 3,198 - 6,397 6,397 3,199 - -
Div Payout % 34.72% 28.01% - 30.61% 39.80% 30.77% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 194,792 187,788 184,208 179,567 177,949 172,302 17,011,360 -94.90%
NOSH 160,000 160,000 159,736 159,928 159,940 159,953 160,167 -0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.93% 11.88% 10.73% 10.93% 11.00% 11.10% 11.32% -
ROE 9.46% 6.08% 2.64% 11.64% 9.03% 6.03% 0.03% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 89.10 60.12 28.33 119.51 91.33 58.54 26.41 124.77%
EPS 11.52 7.14 3.04 13.07 10.05 6.50 2.99 145.56%
DPS 4.00 2.00 0.00 4.00 4.00 2.00 0.00 -
NAPS 1.2181 1.1743 1.1532 1.1228 1.1126 1.0772 106.21 -94.90%
Adjusted Per Share Value based on latest NOSH - 159,879
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 89.05 60.09 28.29 119.46 91.29 58.53 26.44 124.52%
EPS 11.51 7.14 3.03 13.06 10.05 6.50 2.99 145.42%
DPS 4.00 2.00 0.00 4.00 4.00 2.00 0.00 -
NAPS 1.2175 1.1737 1.1513 1.1223 1.1122 1.0769 106.321 -94.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.13 1.09 1.14 1.24 0.91 1.05 0.94 -
P/RPS 1.27 1.81 4.02 1.04 1.00 1.79 3.56 -49.66%
P/EPS 9.81 15.26 37.50 9.49 9.05 16.15 31.44 -53.96%
EY 10.19 6.55 2.67 10.54 11.04 6.19 3.18 117.19%
DY 3.54 1.83 0.00 3.23 4.40 1.90 0.00 -
P/NAPS 0.93 0.93 0.99 1.10 0.82 0.97 0.01 1947.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 29/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 1.26 1.11 1.20 1.11 1.07 0.94 0.995 -
P/RPS 1.41 1.85 4.24 0.93 1.17 1.61 3.77 -48.05%
P/EPS 10.94 15.54 39.47 8.49 10.65 14.46 33.28 -52.33%
EY 9.14 6.43 2.53 11.77 9.39 6.91 3.01 109.55%
DY 3.17 1.80 0.00 3.60 3.74 2.13 0.00 -
P/NAPS 1.03 0.95 1.04 0.99 0.96 0.87 0.01 2091.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment