[YOCB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 61.3%
YoY- 14.6%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 101,042 49,199 188,588 142,478 96,140 45,260 191,129 -34.54%
PBT 14,379 5,610 30,267 24,863 15,385 6,550 27,312 -34.72%
Tax -3,354 -1,228 -7,520 -6,442 -3,965 -1,694 -6,414 -35.01%
NP 11,025 4,382 22,747 18,421 11,420 4,856 20,898 -34.63%
-
NP to SH 11,025 4,382 22,747 18,421 11,420 4,856 20,898 -34.63%
-
Tax Rate 23.33% 21.89% 24.85% 25.91% 25.77% 25.86% 23.48% -
Total Cost 90,017 44,817 165,841 124,057 84,720 40,404 170,231 -34.53%
-
Net Worth 201,988 200,149 195,911 194,792 187,788 184,208 179,567 8.13%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,797 - 7,995 6,396 3,198 - 6,397 -17.41%
Div Payout % 43.51% - 35.15% 34.72% 28.01% - 30.61% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 201,988 200,149 195,911 194,792 187,788 184,208 179,567 8.13%
NOSH 160,000 160,000 160,000 160,000 160,000 159,736 159,928 0.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.91% 8.91% 12.06% 12.93% 11.88% 10.73% 10.93% -
ROE 5.46% 2.19% 11.61% 9.46% 6.08% 2.64% 11.64% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 63.18 30.77 117.93 89.10 60.12 28.33 119.51 -34.54%
EPS 6.89 2.74 14.22 11.52 7.14 3.04 13.07 -34.66%
DPS 3.00 0.00 5.00 4.00 2.00 0.00 4.00 -17.40%
NAPS 1.2631 1.2516 1.2251 1.2181 1.1743 1.1532 1.1228 8.14%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 63.15 30.75 117.87 89.05 60.09 28.29 119.46 -34.54%
EPS 6.89 2.74 14.22 11.51 7.14 3.03 13.06 -34.63%
DPS 3.00 0.00 5.00 4.00 2.00 0.00 4.00 -17.40%
NAPS 1.2624 1.2509 1.2244 1.2175 1.1737 1.1513 1.1223 8.13%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.20 1.31 1.35 1.13 1.09 1.14 1.24 -
P/RPS 1.90 4.26 1.14 1.27 1.81 4.02 1.04 49.28%
P/EPS 17.41 47.81 9.49 9.81 15.26 37.50 9.49 49.69%
EY 5.75 2.09 10.54 10.19 6.55 2.67 10.54 -33.16%
DY 2.50 0.00 3.70 3.54 1.83 0.00 3.23 -15.66%
P/NAPS 0.95 1.05 1.10 0.93 0.93 0.99 1.10 -9.28%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 22/08/17 25/05/17 23/02/17 29/11/16 25/08/16 -
Price 1.04 1.21 1.49 1.26 1.11 1.20 1.11 -
P/RPS 1.65 3.93 1.26 1.41 1.85 4.24 0.93 46.40%
P/EPS 15.08 44.16 10.47 10.94 15.54 39.47 8.49 46.51%
EY 6.63 2.26 9.55 9.14 6.43 2.53 11.77 -31.72%
DY 2.88 0.00 3.36 3.17 1.80 0.00 3.60 -13.78%
P/NAPS 0.82 0.97 1.22 1.03 0.95 1.04 0.99 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment