[YOCB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 135.17%
YoY- 9.84%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 49,199 188,588 142,478 96,140 45,260 191,129 146,069 -51.55%
PBT 5,610 30,267 24,863 15,385 6,550 27,312 22,042 -59.80%
Tax -1,228 -7,520 -6,442 -3,965 -1,694 -6,414 -5,968 -65.11%
NP 4,382 22,747 18,421 11,420 4,856 20,898 16,074 -57.92%
-
NP to SH 4,382 22,747 18,421 11,420 4,856 20,898 16,074 -57.92%
-
Tax Rate 21.89% 24.85% 25.91% 25.77% 25.86% 23.48% 27.08% -
Total Cost 44,817 165,841 124,057 84,720 40,404 170,231 129,995 -50.80%
-
Net Worth 200,149 195,911 194,792 187,788 184,208 179,567 177,949 8.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 7,995 6,396 3,198 - 6,397 6,397 -
Div Payout % - 35.15% 34.72% 28.01% - 30.61% 39.80% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 200,149 195,911 194,792 187,788 184,208 179,567 177,949 8.14%
NOSH 160,000 160,000 160,000 160,000 159,736 159,928 159,940 0.02%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.91% 12.06% 12.93% 11.88% 10.73% 10.93% 11.00% -
ROE 2.19% 11.61% 9.46% 6.08% 2.64% 11.64% 9.03% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.77 117.93 89.10 60.12 28.33 119.51 91.33 -51.54%
EPS 2.74 14.22 11.52 7.14 3.04 13.07 10.05 -57.92%
DPS 0.00 5.00 4.00 2.00 0.00 4.00 4.00 -
NAPS 1.2516 1.2251 1.2181 1.1743 1.1532 1.1228 1.1126 8.15%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.75 117.87 89.05 60.09 28.29 119.46 91.29 -51.55%
EPS 2.74 14.22 11.51 7.14 3.03 13.06 10.05 -57.92%
DPS 0.00 5.00 4.00 2.00 0.00 4.00 4.00 -
NAPS 1.2509 1.2244 1.2175 1.1737 1.1513 1.1223 1.1122 8.14%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.35 1.13 1.09 1.14 1.24 0.91 -
P/RPS 4.26 1.14 1.27 1.81 4.02 1.04 1.00 162.55%
P/EPS 47.81 9.49 9.81 15.26 37.50 9.49 9.05 203.02%
EY 2.09 10.54 10.19 6.55 2.67 10.54 11.04 -66.99%
DY 0.00 3.70 3.54 1.83 0.00 3.23 4.40 -
P/NAPS 1.05 1.10 0.93 0.93 0.99 1.10 0.82 17.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 22/08/17 25/05/17 23/02/17 29/11/16 25/08/16 26/05/16 -
Price 1.21 1.49 1.26 1.11 1.20 1.11 1.07 -
P/RPS 3.93 1.26 1.41 1.85 4.24 0.93 1.17 124.12%
P/EPS 44.16 10.47 10.94 15.54 39.47 8.49 10.65 157.87%
EY 2.26 9.55 9.14 6.43 2.53 11.77 9.39 -61.27%
DY 0.00 3.36 3.17 1.80 0.00 3.60 3.74 -
P/NAPS 0.97 1.22 1.03 0.95 1.04 0.99 0.96 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment