[SEB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 92.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 72,600 55,425 37,911 19,147 60,482 47,426 32,667 70.38%
PBT 1,861 490 65 -330 -4,676 -2,359 -130 -
Tax 1,399 0 0 0 -23 -23 -23 -
NP 3,260 490 65 -330 -4,699 -2,382 -153 -
-
NP to SH 3,260 490 65 -330 -4,699 -2,382 -153 -
-
Tax Rate -75.17% 0.00% 0.00% - - - - -
Total Cost 69,340 54,935 37,846 19,477 65,181 49,808 32,820 64.72%
-
Net Worth 21,513 20,717 19,920 0 20,717 23,107 24,701 -8.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 21,513 20,717 19,920 0 20,717 23,107 24,701 -8.80%
NOSH 80,000 80,000 80,000 80,487 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.49% 0.88% 0.17% -1.72% -7.77% -5.02% -0.47% -
ROE 15.15% 2.37% 0.33% 0.00% -22.68% -10.31% -0.62% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 91.11 69.56 47.58 23.79 75.91 59.52 41.00 70.37%
EPS 4.09 0.62 0.08 -0.41 -5.90 -2.99 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.00 0.26 0.29 0.31 -8.80%
Adjusted Per Share Value based on latest NOSH - 80,487
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 92.19 70.38 48.14 24.31 76.80 60.22 41.48 70.38%
EPS 4.14 0.62 0.08 -0.42 -5.97 -3.02 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2732 0.2631 0.253 0.00 0.2631 0.2934 0.3137 -8.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.69 0.40 0.685 0.50 0.445 0.38 0.20 -
P/RPS 0.76 0.58 1.44 2.10 0.59 0.64 0.49 34.02%
P/EPS 16.86 65.05 839.72 -121.95 -7.55 -12.71 -104.16 -
EY 5.93 1.54 0.12 -0.82 -13.25 -7.87 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.54 2.74 0.00 1.71 1.31 0.65 149.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 25/02/20 - 30/08/19 29/05/19 26/02/19 -
Price 0.695 0.615 0.66 0.00 0.405 0.355 0.255 -
P/RPS 0.76 0.88 1.39 0.00 0.53 0.60 0.62 14.55%
P/EPS 16.99 100.01 809.07 0.00 -6.87 -11.88 -132.80 -
EY 5.89 1.00 0.12 0.00 -14.56 -8.42 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.37 2.64 0.00 1.56 1.22 0.82 114.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment