[SEB] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 59.16%
YoY- 37.76%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 227,819 108,728 68,563 62,787 67,732 87,303 77,481 19.68%
PBT 5,421 3,420 2,342 -4,378 -7,055 8,088 -20,039 -
Tax 200 1 1,399 -23 -16 0 418 -11.55%
NP 5,621 3,421 3,741 -4,401 -7,071 8,088 -19,621 -
-
NP to SH 5,621 3,421 3,741 -4,401 -7,071 6,038 -19,310 -
-
Tax Rate -3.69% -0.03% -59.74% - - 0.00% - -
Total Cost 222,198 105,307 64,822 67,188 74,803 79,215 97,102 14.78%
-
Net Worth 31,075 25,497 22,310 19,920 25,497 32,669 26,301 2.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 31,075 25,497 22,310 19,920 25,497 32,669 26,301 2.81%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 79,701 0.06%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.47% 3.15% 5.46% -7.01% -10.44% 9.26% -25.32% -
ROE 18.09% 13.42% 16.77% -22.09% -27.73% 18.48% -73.42% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 285.91 136.45 86.05 78.80 85.00 109.57 97.21 19.68%
EPS 7.05 4.29 4.69 -5.52 -8.87 7.58 -24.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.32 0.28 0.25 0.32 0.41 0.33 2.82%
Adjusted Per Share Value based on latest NOSH - 80,487
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 284.77 135.91 85.70 78.48 84.67 109.13 96.85 19.68%
EPS 7.03 4.28 4.68 -5.50 -8.84 7.55 -24.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3884 0.3187 0.2789 0.249 0.3187 0.4084 0.3288 2.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.12 0.91 0.69 0.50 0.30 0.565 0.28 -
P/RPS 0.39 0.67 0.80 0.63 0.35 0.52 0.29 5.05%
P/EPS 15.88 21.20 14.70 -9.05 -3.38 7.46 -1.16 -
EY 6.30 4.72 6.80 -11.05 -29.58 13.41 -86.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.84 2.46 2.00 0.94 1.38 0.85 22.47%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 26/11/21 26/11/20 25/02/20 27/11/18 29/11/17 28/11/16 -
Price 1.20 1.31 0.70 0.66 0.25 0.53 0.265 -
P/RPS 0.42 0.96 0.81 0.84 0.29 0.48 0.27 7.63%
P/EPS 17.01 30.51 14.91 -11.95 -2.82 6.99 -1.09 -
EY 5.88 3.28 6.71 -8.37 -35.50 14.30 -91.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 4.09 2.50 2.64 0.78 1.29 0.80 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment