[SEB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 653.85%
YoY- 120.57%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 33,438 15,110 72,600 55,425 37,911 19,147 60,482 -32.51%
PBT -1,666 150 1,861 490 65 -330 -4,676 -49.58%
Tax 0 0 1,399 0 0 0 -23 -
NP -1,666 150 3,260 490 65 -330 -4,699 -49.74%
-
NP to SH -1,666 150 3,260 490 65 -330 -4,699 -49.74%
-
Tax Rate - 0.00% -75.17% 0.00% 0.00% - - -
Total Cost 35,104 14,960 69,340 54,935 37,846 19,477 65,181 -33.68%
-
Net Worth 19,920 22,310 21,513 20,717 19,920 0 20,717 -2.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 19,920 22,310 21,513 20,717 19,920 0 20,717 -2.56%
NOSH 80,000 80,000 80,000 80,000 80,000 80,487 80,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -4.98% 0.99% 4.49% 0.88% 0.17% -1.72% -7.77% -
ROE -8.36% 0.67% 15.15% 2.37% 0.33% 0.00% -22.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.96 18.96 91.11 69.56 47.58 23.79 75.91 -32.52%
EPS -2.09 0.19 4.09 0.62 0.08 -0.41 -5.90 -49.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.28 0.27 0.26 0.25 0.00 0.26 -2.56%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.46 19.19 92.19 70.38 48.14 24.31 76.80 -32.51%
EPS -2.12 0.19 4.14 0.62 0.08 -0.42 -5.97 -49.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.2833 0.2732 0.2631 0.253 0.00 0.2631 -2.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.695 0.69 0.69 0.40 0.685 0.50 0.445 -
P/RPS 1.66 3.64 0.76 0.58 1.44 2.10 0.59 98.67%
P/EPS -33.24 366.53 16.86 65.05 839.72 -121.95 -7.55 167.41%
EY -3.01 0.27 5.93 1.54 0.12 -0.82 -13.25 -62.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.46 2.56 1.54 2.74 0.00 1.71 38.05%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 26/11/20 28/08/20 26/06/20 25/02/20 - 30/08/19 -
Price 0.86 0.70 0.695 0.615 0.66 0.00 0.405 -
P/RPS 2.05 3.69 0.76 0.88 1.39 0.00 0.53 145.39%
P/EPS -41.13 371.84 16.99 100.01 809.07 0.00 -6.87 227.92%
EY -2.43 0.27 5.89 1.00 0.12 0.00 -14.56 -69.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 2.50 2.57 2.37 2.64 0.00 1.56 69.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment