[SEB] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 15.34%
YoY- 63.17%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 265,587 164,288 69,519 64,093 63,560 82,646 77,550 22.76%
PBT 5,212 11,710 -3,976 -3,726 -10,077 2,224 -11,582 -
Tax 200 1 1,399 0 -39 -16 383 -10.25%
NP 5,412 11,711 -2,577 -3,726 -10,116 2,208 -11,199 -
-
NP to SH 5,412 11,711 -2,577 -3,726 -10,116 2,208 -12,917 -
-
Tax Rate -3.84% -0.01% - - - 0.72% - -
Total Cost 260,175 152,577 72,096 67,819 73,676 80,438 88,749 19.62%
-
Net Worth 33,466 27,888 16,733 20,717 23,107 31,075 29,481 2.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 33,466 27,888 16,733 20,717 23,107 31,075 29,481 2.13%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.04% 7.13% -3.71% -5.81% -15.92% 2.67% -14.44% -
ROE 16.17% 41.99% -15.40% -17.99% -43.78% 7.11% -43.81% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 333.31 206.18 87.25 80.44 79.77 103.72 97.33 22.76%
EPS 6.79 14.70 -3.23 -4.68 -12.70 2.77 -16.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.35 0.21 0.26 0.29 0.39 0.37 2.13%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 337.25 208.62 88.28 81.39 80.71 104.95 98.48 22.76%
EPS 6.87 14.87 -3.27 -4.73 -12.85 2.80 -16.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.425 0.3541 0.2125 0.2631 0.2934 0.3946 0.3744 2.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.95 1.27 0.83 0.40 0.38 0.41 0.515 -
P/RPS 0.29 0.62 0.95 0.50 0.48 0.40 0.53 -9.55%
P/EPS 13.99 8.64 -25.66 -8.55 -2.99 14.80 -3.18 -
EY 7.15 11.57 -3.90 -11.69 -33.41 6.76 -31.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.63 3.95 1.54 1.31 1.05 1.39 8.43%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 11/06/21 26/06/20 29/05/19 28/05/18 29/05/17 -
Price 0.94 1.22 0.95 0.615 0.355 0.43 0.64 -
P/RPS 0.28 0.59 1.09 0.76 0.45 0.41 0.66 -13.31%
P/EPS 13.84 8.30 -29.37 -13.15 -2.80 15.52 -3.95 -
EY 7.23 12.05 -3.40 -7.60 -35.76 6.44 -25.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.49 4.52 2.37 1.22 1.10 1.73 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment