[TURBO] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 156.88%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 31,918 21,373 9,366 40,109 25,862 16,147 6,709 182.60%
PBT 1,983 583 -368 4,736 1,834 1,737 -218 -
Tax -250 -31 -1 -406 -216 -125 -17 499.26%
NP 1,733 552 -369 4,330 1,618 1,612 -235 -
-
NP to SH 1,641 486 -500 4,182 1,628 1,626 -235 -
-
Tax Rate 12.61% 5.32% - 8.57% 11.78% 7.20% - -
Total Cost 30,185 20,821 9,735 35,779 24,244 14,535 6,944 166.11%
-
Net Worth 101,519 100,440 99,360 99,360 0 92,880 93,960 5.28%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 101,519 100,440 99,360 99,360 0 92,880 93,960 5.28%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.43% 2.58% -3.94% 10.80% 6.26% 9.98% -3.50% -
ROE 1.62% 0.48% -0.50% 4.21% 0.00% 1.75% -0.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.55 19.79 8.67 37.14 23.95 14.95 6.21 182.63%
EPS 1.52 0.45 -0.46 3.87 1.51 1.51 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.92 0.92 0.00 0.86 0.87 5.28%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.55 19.79 8.67 37.14 23.95 14.95 6.21 182.63%
EPS 1.52 0.45 -0.46 3.87 1.51 1.51 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.92 0.92 0.00 0.86 0.87 5.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.80 0.85 0.79 0.76 0.82 0.90 0.93 -
P/RPS 2.71 4.30 9.11 2.05 3.42 6.02 14.97 -67.96%
P/EPS 52.65 188.89 -170.64 19.63 54.40 59.78 -427.40 -
EY 1.90 0.53 -0.59 5.10 1.84 1.67 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.86 0.83 0.00 1.05 1.07 -14.21%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 14/08/17 22/05/17 27/02/17 22/11/16 22/08/16 20/05/16 -
Price 0.82 0.75 0.885 0.77 0.77 0.83 1.00 -
P/RPS 2.77 3.79 10.20 2.07 3.22 5.55 16.10 -69.03%
P/EPS 53.97 166.67 -191.16 19.89 51.08 55.13 -459.57 -
EY 1.85 0.60 -0.52 5.03 1.96 1.81 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.96 0.84 0.00 0.97 1.15 -16.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment