[SINARAN] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -58.7%
YoY- -2.14%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 91,304 45,310 199,465 133,990 82,960 38,306 199,053 -40.55%
PBT -14,840 -6,026 -50,895 -20,248 -12,759 -5,165 -27,723 -34.09%
Tax 0 0 0 0 0 0 0 -
NP -14,840 -6,026 -50,895 -20,248 -12,759 -5,165 -27,723 -34.09%
-
NP to SH -14,840 -6,026 -50,895 -20,248 -12,759 -5,165 -27,723 -34.09%
-
Tax Rate - - - - - - - -
Total Cost 106,144 51,336 250,360 154,238 95,719 43,471 226,776 -39.74%
-
Net Worth 122,629 131,354 150,702 188,096 172,017 173,374 201,191 -28.13%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 122,629 131,354 150,702 188,096 172,017 173,374 201,191 -28.13%
NOSH 266,181 266,872 266,400 266,501 266,363 265,789 265,844 0.08%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -16.25% -13.30% -25.52% -15.11% -15.38% -13.48% -13.93% -
ROE -12.10% -4.59% -33.77% -10.76% -7.42% -2.98% -13.78% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.30 16.98 74.87 50.28 31.15 14.41 74.88 -40.60%
EPS -5.57 -2.26 -19.10 -7.60 -4.79 1.94 -10.42 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4607 0.4922 0.5657 0.7058 0.6458 0.6523 0.7568 -28.19%
Adjusted Per Share Value based on latest NOSH - 257,416
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.00 4.96 21.84 14.67 9.09 4.20 21.80 -40.54%
EPS -1.63 -0.66 -5.57 -2.22 -1.40 -0.57 -3.04 -34.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1439 0.165 0.206 0.1884 0.1899 0.2203 -28.12%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.04 0.05 0.07 0.085 0.105 0.115 0.13 -
P/RPS 0.12 0.29 0.09 0.17 0.34 0.80 0.17 -20.73%
P/EPS -0.72 -2.21 -0.37 -1.12 -2.19 -5.92 -1.25 -30.79%
EY -139.38 -45.16 -272.92 -89.38 -45.62 -16.90 -80.22 44.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.12 0.12 0.16 0.18 0.17 -34.58%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 20/05/16 26/02/16 12/11/15 18/08/15 25/05/15 26/02/15 -
Price 0.07 0.045 0.065 0.075 0.10 0.115 0.125 -
P/RPS 0.20 0.27 0.09 0.15 0.32 0.80 0.17 11.45%
P/EPS -1.26 -1.99 -0.34 -0.99 -2.09 -5.92 -1.20 3.30%
EY -79.64 -50.18 -293.92 -101.30 -47.90 -16.90 -83.43 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.09 0.11 0.11 0.15 0.18 0.17 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment