[SINARAN] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 6.38%
YoY- -0.08%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 32,684 45,553 47,971 48,545 56,022 40,198 69,610 -11.83%
PBT -1,744 -4,048 -8,211 -7,106 -7,100 -32,908 -18,235 -32.36%
Tax 323 0 0 0 0 0 0 -
NP -1,421 -4,048 -8,211 -7,106 -7,100 -32,908 -18,235 -34.63%
-
NP to SH -1,421 -4,048 -8,211 -7,106 -7,100 -32,908 -18,235 -34.63%
-
Tax Rate - - - - - - - -
Total Cost 34,105 49,601 56,182 55,651 63,122 73,106 87,845 -14.58%
-
Net Worth 5,478,089 7,519,406 11,822,814 181,684 169,804 191,927 216,454 71.30%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 5,478,089 7,519,406 11,822,814 181,684 169,804 191,927 216,454 71.30%
NOSH 380,952 293,040 265,980 257,416 266,359 266,455 266,405 6.13%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -4.35% -8.89% -17.12% -14.64% -12.67% -81.86% -26.20% -
ROE -0.03% -0.05% -0.07% -3.91% -4.18% -17.15% -8.42% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 8.58 15.54 18.04 18.86 21.03 15.09 26.13 -16.93%
EPS -0.37 -1.38 -3.08 -2.67 -2.66 -12.36 -6.84 -38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.38 25.66 44.45 0.7058 0.6375 0.7203 0.8125 61.39%
Adjusted Per Share Value based on latest NOSH - 257,416
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.58 4.99 5.25 5.32 6.14 4.40 7.62 -11.82%
EPS -0.16 -0.44 -0.90 -0.78 -0.78 -3.60 -2.00 -34.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.9994 8.235 12.9479 0.199 0.186 0.2102 0.2371 71.29%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.10 0.07 0.08 0.085 0.115 0.135 0.18 -
P/RPS 1.17 0.45 0.44 0.45 0.55 0.89 0.69 9.19%
P/EPS -26.81 -5.07 -2.59 -3.08 -4.31 -1.09 -2.63 47.22%
EY -3.73 -19.73 -38.59 -32.48 -23.18 -91.48 -38.03 -32.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.12 0.18 0.19 0.22 -40.24%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 17/11/17 25/11/16 12/11/15 13/11/14 25/11/13 19/11/12 -
Price 0.09 0.07 0.055 0.075 0.13 0.13 0.19 -
P/RPS 1.05 0.45 0.30 0.40 0.62 0.86 0.73 6.24%
P/EPS -24.13 -5.07 -1.78 -2.72 -4.88 -1.05 -2.78 43.33%
EY -4.14 -19.73 -56.13 -36.81 -20.50 -95.00 -36.03 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.11 0.20 0.18 0.23 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment