[SINARAN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -5612.84%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 89,344 60,777 29,383 152,647 123,121 91,593 48,109 51.02%
PBT -966 -585 -94 -40,612 -722 1,035 1,679 -
Tax 1 19 -6 108 13 -314 -331 -
NP -965 -566 -100 -40,504 -709 721 1,348 -
-
NP to SH -965 -566 -100 -40,504 -709 721 1,348 -
-
Tax Rate - - - - - 30.34% 19.71% -
Total Cost 90,309 61,343 29,483 193,151 123,830 90,872 46,761 55.02%
-
Net Worth 29,063 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 -96.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 29,063 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 -96.72%
NOSH 425,872 386,952 380,952 380,952 380,952 380,952 380,952 7.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.08% -0.93% -0.34% -26.53% -0.58% 0.79% 2.80% -
ROE -3.32% -0.02% -0.35% -144.26% -0.01% 0.01% 0.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.30 15.77 7.71 40.07 32.32 24.04 14.88 26.98%
EPS -0.25 -0.15 -0.02 -11.04 -0.19 0.21 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 7.24 0.0743 0.0737 14.38 15.23 15.23 -97.24%
Adjusted Per Share Value based on latest NOSH - 380,952
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.78 6.66 3.22 16.72 13.48 10.03 5.27 50.95%
EPS -0.11 -0.06 -0.01 -4.44 -0.08 0.08 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 3.0561 0.031 0.0307 5.9994 6.354 5.3928 -96.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.06 0.075 0.085 0.10 0.09 0.12 -
P/RPS 0.42 0.38 0.97 0.21 0.31 0.37 0.81 -35.43%
P/EPS -39.11 -40.86 -285.71 -0.80 -53.73 47.55 28.78 -
EY -2.56 -2.45 -0.35 -125.09 -1.86 2.10 3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.01 1.01 1.15 0.01 0.01 0.01 2458.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 03/12/19 26/08/19 28/05/19 28/02/19 23/11/18 21/08/18 24/05/18 -
Price 0.07 0.11 0.075 0.08 0.09 0.11 0.11 -
P/RPS 0.33 0.70 0.97 0.20 0.28 0.46 0.74 -41.60%
P/EPS -30.42 -74.91 -285.71 -0.75 -48.36 58.12 26.38 -
EY -3.29 -1.33 -0.35 -132.90 -2.07 1.72 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.02 1.01 1.09 0.01 0.01 0.01 2062.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment