[SINARAN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -228.04%
YoY- -69.03%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 121,173 123,684 135,878 154,604 172,215 185,084 190,077 -25.90%
PBT -40,876 -42,224 -42,361 -40,588 -12,423 -14,727 -16,606 82.20%
Tax 96 437 426 101 81 -242 -256 -
NP -40,780 -41,787 -41,935 -40,487 -12,342 -14,969 -16,862 80.07%
-
NP to SH -40,780 -41,787 -41,935 -40,487 -12,342 -14,969 -16,862 80.07%
-
Tax Rate - - - - - - - -
Total Cost 161,953 165,471 177,813 195,091 184,557 200,053 206,939 -15.06%
-
Net Worth 29,063 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 -96.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 29,063 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 -96.72%
NOSH 425,872 386,952 380,952 380,952 380,952 380,952 380,952 7.70%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -33.65% -33.79% -30.86% -26.19% -7.17% -8.09% -8.87% -
ROE -140.32% -1.50% -148.16% -144.20% -0.23% -0.26% -0.34% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.89 32.09 35.67 40.58 45.21 48.58 58.79 -37.70%
EPS -9.72 -10.84 -11.01 -10.63 -3.24 -3.93 -5.22 51.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 7.24 0.0743 0.0737 14.38 15.23 15.23 -97.24%
Adjusted Per Share Value based on latest NOSH - 380,952
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.27 13.55 14.88 16.93 18.86 20.27 20.82 -25.91%
EPS -4.47 -4.58 -4.59 -4.43 -1.35 -1.64 -1.85 79.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 3.0561 0.031 0.0307 5.9994 6.354 5.3928 -96.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.06 0.075 0.085 0.10 0.09 0.12 -
P/RPS 0.31 0.19 0.21 0.21 0.22 0.19 0.20 33.89%
P/EPS -0.93 -0.55 -0.68 -0.80 -3.09 -2.29 -2.30 -45.28%
EY -108.04 -180.69 -146.77 -125.03 -32.40 -43.66 -43.46 83.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.01 1.01 1.15 0.01 0.01 0.01 2458.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 03/12/19 26/08/19 28/05/19 28/02/19 23/11/18 21/08/18 24/05/18 -
Price 0.07 0.11 0.075 0.08 0.09 0.11 0.11 -
P/RPS 0.24 0.34 0.21 0.20 0.20 0.23 0.19 16.83%
P/EPS -0.72 -1.01 -0.68 -0.75 -2.78 -2.80 -2.11 -51.13%
EY -138.91 -98.56 -146.77 -132.85 -36.00 -35.72 -47.41 104.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.02 1.01 1.09 0.01 0.01 0.01 2062.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment