[SYGROUP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -64.56%
YoY- 321.92%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 944,126 716,519 481,676 247,301 897,682 608,330 398,156 78.10%
PBT 185,710 137,001 90,998 51,902 154,434 59,916 29,264 243.93%
Tax 1,093 -2,679 -1,736 -1,049 -11,749 -2,117 -1,646 -
NP 186,803 134,322 89,262 50,853 142,685 57,799 27,618 258.90%
-
NP to SH 185,135 133,004 88,186 50,259 141,801 56,922 26,968 262.48%
-
Tax Rate -0.59% 1.96% 1.91% 2.02% 7.61% 3.53% 5.62% -
Total Cost 757,323 582,197 392,414 196,448 754,997 550,531 370,538 61.26%
-
Net Worth 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 17.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 14,314 - - - - -
Div Payout % - - 16.23% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 17.40%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 19.79% 18.75% 18.53% 20.56% 15.89% 9.50% 6.94% -
ROE 15.22% 11.54% 7.94% 4.52% 13.41% 5.80% 2.82% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 83.05 62.81 42.06 21.55 78.10 52.67 34.12 81.24%
EPS 16.20 11.48 7.52 4.38 12.23 4.89 2.31 267.69%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.01 0.97 0.97 0.92 0.85 0.82 19.46%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 78.68 59.71 40.14 20.61 74.81 50.69 33.18 78.10%
EPS 15.43 11.08 7.35 4.19 11.82 4.74 2.25 262.23%
DPS 0.00 0.00 1.19 0.00 0.00 0.00 0.00 -
NAPS 1.0137 0.9601 0.9257 0.9275 0.8812 0.8181 0.7973 17.41%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.605 0.54 0.745 0.675 0.41 0.39 0.33 -
P/RPS 0.73 0.86 1.77 3.13 0.52 0.74 0.97 -17.30%
P/EPS 3.71 4.63 9.67 15.41 3.32 7.91 14.28 -59.38%
EY 26.92 21.59 10.34 6.49 30.09 12.64 7.00 146.06%
DY 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.77 0.70 0.45 0.46 0.40 26.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.62 0.545 0.655 0.755 0.47 0.38 0.395 -
P/RPS 0.75 0.87 1.56 3.50 0.60 0.72 1.16 -25.28%
P/EPS 3.81 4.67 8.51 17.24 3.81 7.71 17.09 -63.33%
EY 26.27 21.39 11.76 5.80 26.25 12.97 5.85 172.93%
DY 0.00 0.00 1.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.68 0.78 0.51 0.45 0.48 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment