[SYGROUP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 149.11%
YoY- 753.4%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 716,519 481,676 247,301 897,682 608,330 398,156 181,045 150.41%
PBT 137,001 90,998 51,902 154,434 59,916 29,264 13,358 372.72%
Tax -2,679 -1,736 -1,049 -11,749 -2,117 -1,646 -1,145 76.33%
NP 134,322 89,262 50,853 142,685 57,799 27,618 12,213 395.28%
-
NP to SH 133,004 88,186 50,259 141,801 56,922 26,968 11,912 400.29%
-
Tax Rate 1.96% 1.91% 2.02% 7.61% 3.53% 5.62% 8.57% -
Total Cost 582,197 392,414 196,448 754,997 550,531 370,538 168,832 128.42%
-
Net Worth 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 15.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 14,314 - - - - - -
Div Payout % - 16.23% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 15.00%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 18.75% 18.53% 20.56% 15.89% 9.50% 6.94% 6.75% -
ROE 11.54% 7.94% 4.52% 13.41% 5.80% 2.82% 1.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 62.81 42.06 21.55 78.10 52.67 34.12 15.50 154.39%
EPS 11.48 7.52 4.38 12.23 4.89 2.31 1.02 402.96%
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.97 0.97 0.92 0.85 0.82 0.80 16.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 59.71 40.14 20.61 74.81 50.69 33.18 15.09 150.38%
EPS 11.08 7.35 4.19 11.82 4.74 2.25 0.99 401.08%
DPS 0.00 1.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9601 0.9257 0.9275 0.8812 0.8181 0.7973 0.7786 15.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.54 0.745 0.675 0.41 0.39 0.33 0.345 -
P/RPS 0.86 1.77 3.13 0.52 0.74 0.97 2.23 -47.04%
P/EPS 4.63 9.67 15.41 3.32 7.91 14.28 33.83 -73.47%
EY 21.59 10.34 6.49 30.09 12.64 7.00 2.96 276.55%
DY 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.70 0.45 0.46 0.40 0.43 14.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 -
Price 0.545 0.655 0.755 0.47 0.38 0.395 0.335 -
P/RPS 0.87 1.56 3.50 0.60 0.72 1.16 2.16 -45.49%
P/EPS 4.67 8.51 17.24 3.81 7.71 17.09 32.85 -72.79%
EY 21.39 11.76 5.80 26.25 12.97 5.85 3.04 267.62%
DY 0.00 1.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.78 0.51 0.45 0.48 0.42 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment