[INGENIEU] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 42.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 244,146 176,304 92,000 315,071 240,182 154,098 79,190 111.68%
PBT 2,442 4,898 1,059 -4,103 -3,369 3,938 1,207 59.89%
Tax -729 -876 -370 -195 -1,106 -978 -441 39.76%
NP 1,713 4,022 689 -4,298 -4,475 2,960 766 70.92%
-
NP to SH 3,052 5,361 1,204 -1,252 -2,185 2,944 934 120.04%
-
Tax Rate 29.85% 17.88% 34.94% - - 24.83% 36.54% -
Total Cost 242,433 172,282 91,311 319,369 244,657 151,138 78,424 112.06%
-
Net Worth 125,550 127,400 123,461 89,524 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 795 - - - 119 -
Div Payout % - - 66.10% - - - 12.85% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 125,550 127,400 123,461 89,524 0 0 0 -
NOSH 102,073 101,920 102,033 67,311 72,350 30,071 19,999 196.14%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.70% 2.28% 0.75% -1.36% -1.86% 1.92% 0.97% -
ROE 2.43% 4.21% 0.98% -1.40% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 239.19 172.98 90.17 468.08 331.97 512.44 395.95 -28.51%
EPS 2.99 5.26 1.18 -1.86 -3.02 9.79 4.67 -25.69%
DPS 0.00 0.00 0.78 0.00 0.00 0.00 0.60 -
NAPS 1.23 1.25 1.21 1.33 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,191
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.10 11.63 6.07 20.77 15.84 10.16 5.22 111.74%
EPS 0.20 0.35 0.08 -0.08 -0.14 0.19 0.06 122.98%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.01 -
NAPS 0.0828 0.084 0.0814 0.059 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 0.425 0.50 0.51 0.51 0.57 0.00 0.00 -
P/RPS 0.18 0.29 0.57 0.11 0.17 0.00 0.00 -
P/EPS 14.21 9.51 43.22 -27.42 -18.87 0.00 0.00 -
EY 7.04 10.52 2.31 -3.65 -5.30 0.00 0.00 -
DY 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.42 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 26/05/11 28/02/11 30/11/10 26/08/10 - -
Price 0.41 0.46 0.51 0.49 0.54 0.58 0.00 -
P/RPS 0.17 0.27 0.57 0.10 0.16 0.11 0.00 -
P/EPS 13.71 8.75 43.22 -26.34 -17.88 5.92 0.00 -
EY 7.29 11.43 2.31 -3.80 -5.59 16.88 0.00 -
DY 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.42 0.37 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment