[SIGGAS] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 33.66%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 31,122 14,699 62,131 46,768 30,963 14,774 54,361 -31.07%
PBT 1,158 37 2,187 2,272 1,710 1,072 3,512 -52.30%
Tax 266 0 1,100 194 135 87 -1,078 -
NP 1,424 37 3,287 2,466 1,845 1,159 2,434 -30.07%
-
NP to SH 1,424 37 3,287 2,466 1,845 1,159 2,434 -30.07%
-
Tax Rate -22.97% 0.00% -50.30% -8.54% -7.89% -8.12% 30.69% -
Total Cost 29,698 14,662 58,844 44,302 29,118 13,615 51,927 -31.12%
-
Net Worth 91,435 111,000 89,811 90,219 85,499 85,796 88,682 2.06%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 14 - 898 902 900 903 901 -93.78%
Div Payout % 1.05% - 27.32% 36.59% 48.78% 77.92% 37.05% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 91,435 111,000 89,811 90,219 85,499 85,796 88,682 2.06%
NOSH 149,894 185,000 149,686 150,365 149,999 150,519 150,308 -0.18%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.58% 0.25% 5.29% 5.27% 5.96% 7.84% 4.48% -
ROE 1.56% 0.03% 3.66% 2.73% 2.16% 1.35% 2.74% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 20.76 7.95 41.51 31.10 20.64 9.82 36.17 -30.95%
EPS 0.95 0.02 2.19 1.64 1.23 0.77 1.62 -29.96%
DPS 0.01 0.00 0.60 0.60 0.60 0.60 0.60 -93.49%
NAPS 0.61 0.60 0.60 0.60 0.57 0.57 0.59 2.24%
Adjusted Per Share Value based on latest NOSH - 151,463
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 16.60 7.84 33.14 24.94 16.51 7.88 28.99 -31.06%
EPS 0.76 0.02 1.75 1.32 0.98 0.62 1.30 -30.10%
DPS 0.01 0.00 0.48 0.48 0.48 0.48 0.48 -92.44%
NAPS 0.4877 0.592 0.479 0.4812 0.456 0.4576 0.473 2.06%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.62 0.60 0.65 0.60 0.67 0.75 0.71 -
P/RPS 2.99 7.55 1.57 1.93 3.25 7.64 1.96 32.55%
P/EPS 65.26 3,000.00 29.60 36.59 54.47 97.40 43.85 30.38%
EY 1.53 0.03 3.38 2.73 1.84 1.03 2.28 -23.37%
DY 0.02 0.00 0.92 1.00 0.90 0.80 0.85 -91.80%
P/NAPS 1.02 1.00 1.08 1.00 1.18 1.32 1.20 -10.27%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 17/05/12 23/02/12 -
Price 0.615 0.63 0.61 0.59 0.64 0.69 0.78 -
P/RPS 2.96 7.93 1.47 1.90 3.10 7.03 2.16 23.39%
P/EPS 64.74 3,150.00 27.78 35.98 52.03 89.61 48.17 21.80%
EY 1.54 0.03 3.60 2.78 1.92 1.12 2.08 -18.17%
DY 0.02 0.00 0.98 1.02 0.94 0.87 0.77 -91.24%
P/NAPS 1.01 1.05 1.02 0.98 1.12 1.21 1.32 -16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment