[SIGGAS] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 2.53%
YoY- -59.51%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 46,768 30,963 14,774 54,361 39,822 26,088 12,233 143.90%
PBT 2,272 1,710 1,072 3,512 2,675 2,082 968 76.33%
Tax 194 135 87 -1,078 -301 -262 -252 -
NP 2,466 1,845 1,159 2,434 2,374 1,820 716 127.54%
-
NP to SH 2,466 1,845 1,159 2,434 2,374 1,820 716 127.54%
-
Tax Rate -8.54% -7.89% -8.12% 30.69% 11.25% 12.58% 26.03% -
Total Cost 44,302 29,118 13,615 51,927 37,448 24,268 11,517 144.90%
-
Net Worth 90,219 85,499 85,796 88,682 84,141 84,231 85,025 4.02%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 902 900 903 901 - 1,955 - -
Div Payout % 36.59% 48.78% 77.92% 37.05% - 107.44% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 90,219 85,499 85,796 88,682 84,141 84,231 85,025 4.02%
NOSH 150,365 149,999 150,519 150,308 150,253 150,413 149,166 0.53%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.27% 5.96% 7.84% 4.48% 5.96% 6.98% 5.85% -
ROE 2.73% 2.16% 1.35% 2.74% 2.82% 2.16% 0.84% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 31.10 20.64 9.82 36.17 26.50 17.34 8.20 142.61%
EPS 1.64 1.23 0.77 1.62 1.58 1.21 0.48 126.34%
DPS 0.60 0.60 0.60 0.60 0.00 1.30 0.00 -
NAPS 0.60 0.57 0.57 0.59 0.56 0.56 0.57 3.46%
Adjusted Per Share Value based on latest NOSH - 152,500
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 24.94 16.51 7.88 28.99 21.24 13.91 6.52 143.98%
EPS 1.32 0.98 0.62 1.30 1.27 0.97 0.38 128.84%
DPS 0.48 0.48 0.48 0.48 0.00 1.04 0.00 -
NAPS 0.4812 0.456 0.4576 0.473 0.4488 0.4492 0.4535 4.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.60 0.67 0.75 0.71 0.67 0.82 1.02 -
P/RPS 1.93 3.25 7.64 1.96 2.53 4.73 12.44 -71.02%
P/EPS 36.59 54.47 97.40 43.85 42.41 67.77 212.50 -68.95%
EY 2.73 1.84 1.03 2.28 2.36 1.48 0.47 222.09%
DY 1.00 0.90 0.80 0.85 0.00 1.59 0.00 -
P/NAPS 1.00 1.18 1.32 1.20 1.20 1.46 1.79 -32.09%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 16/08/12 17/05/12 23/02/12 18/11/11 09/08/11 19/05/11 -
Price 0.59 0.64 0.69 0.78 0.75 0.75 0.95 -
P/RPS 1.90 3.10 7.03 2.16 2.83 4.32 11.58 -69.93%
P/EPS 35.98 52.03 89.61 48.17 47.47 61.98 197.92 -67.80%
EY 2.78 1.92 1.12 2.08 2.11 1.61 0.51 208.77%
DY 1.02 0.94 0.87 0.77 0.00 1.73 0.00 -
P/NAPS 0.98 1.12 1.21 1.32 1.34 1.34 1.67 -29.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment