[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 151.35%
YoY- -10.25%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 94,037 622,969 420,931 293,030 155,274 654,908 495,241 -66.93%
PBT 13,177 93,732 71,239 50,843 21,593 119,295 99,189 -73.93%
Tax -2,627 -30,075 -25,679 -10,489 -5,540 -41,927 -34,897 -82.14%
NP 10,550 63,657 45,560 40,354 16,053 77,368 64,292 -69.99%
-
NP to SH 10,551 63,659 45,561 40,355 16,055 77,367 64,293 -69.99%
-
Tax Rate 19.94% 32.09% 36.05% 20.63% 25.66% 35.15% 35.18% -
Total Cost 83,487 559,312 375,371 252,676 139,221 577,540 430,949 -66.48%
-
Net Worth 810,871 787,518 0 761,667 734,127 721,174 707,431 9.51%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 810,871 787,518 0 761,667 734,127 721,174 707,431 9.51%
NOSH 1,351,453 1,334,777 1,418,874 1,336,258 1,334,777 1,335,507 1,334,777 0.83%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.22% 10.22% 10.82% 13.77% 10.34% 11.81% 12.98% -
ROE 1.30% 8.08% 0.00% 5.30% 2.19% 10.73% 9.09% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.96 46.67 29.67 21.93 11.63 49.04 37.10 -67.19%
EPS 0.79 4.77 3.41 3.02 1.20 5.80 4.82 -70.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.00 0.57 0.55 0.54 0.53 8.61%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.45 42.76 28.89 20.11 10.66 44.95 33.99 -66.94%
EPS 0.72 4.37 3.13 2.77 1.10 5.31 4.41 -70.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5565 0.5405 0.00 0.5228 0.5039 0.495 0.4855 9.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.89 0.92 1.17 0.98 1.13 1.19 1.23 -
P/RPS 12.79 1.97 3.94 4.47 9.71 2.43 3.32 145.54%
P/EPS 114.00 19.29 36.44 32.45 93.95 20.54 25.54 170.84%
EY 0.88 5.18 2.74 3.08 1.06 4.87 3.92 -63.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.56 0.00 1.72 2.05 2.20 2.32 -25.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.80 0.92 0.94 1.18 0.895 1.17 1.20 -
P/RPS 11.50 1.97 3.17 5.38 7.69 2.39 3.23 132.98%
P/EPS 102.47 19.29 29.27 39.07 74.41 20.20 24.91 156.51%
EY 0.98 5.18 3.42 2.56 1.34 4.95 4.01 -60.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.56 0.00 2.07 1.63 2.17 2.26 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment