[AVALAND] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 12.9%
YoY- -29.14%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 158,218 94,037 622,969 420,931 293,030 155,274 654,908 -61.10%
PBT 22,617 13,177 93,732 71,239 50,843 21,593 119,295 -66.89%
Tax -5,781 -2,627 -30,075 -25,679 -10,489 -5,540 -41,927 -73.21%
NP 16,836 10,550 63,657 45,560 40,354 16,053 77,368 -63.72%
-
NP to SH 16,839 10,551 63,659 45,561 40,355 16,055 77,367 -63.71%
-
Tax Rate 25.56% 19.94% 32.09% 36.05% 20.63% 25.66% 35.15% -
Total Cost 141,382 83,487 559,312 375,371 252,676 139,221 577,540 -60.76%
-
Net Worth 801,400 810,871 787,518 0 761,667 734,127 721,174 7.26%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 801,400 810,871 787,518 0 761,667 734,127 721,174 7.26%
NOSH 1,334,777 1,351,453 1,334,777 1,418,874 1,336,258 1,334,777 1,335,507 -0.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.64% 11.22% 10.22% 10.82% 13.77% 10.34% 11.81% -
ROE 2.10% 1.30% 8.08% 0.00% 5.30% 2.19% 10.73% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.85 6.96 46.67 29.67 21.93 11.63 49.04 -61.10%
EPS 1.26 0.79 4.77 3.41 3.02 1.20 5.80 -63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6004 0.60 0.59 0.00 0.57 0.55 0.54 7.30%
Adjusted Per Share Value based on latest NOSH - 1,418,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.86 6.45 42.76 28.89 20.11 10.66 44.95 -61.10%
EPS 1.16 0.72 4.37 3.13 2.77 1.10 5.31 -63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5565 0.5405 0.00 0.5228 0.5039 0.495 7.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.81 0.89 0.92 1.17 0.98 1.13 1.19 -
P/RPS 6.83 12.79 1.97 3.94 4.47 9.71 2.43 98.78%
P/EPS 64.21 114.00 19.29 36.44 32.45 93.95 20.54 113.35%
EY 1.56 0.88 5.18 2.74 3.08 1.06 4.87 -53.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.48 1.56 0.00 1.72 2.05 2.20 -27.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 -
Price 0.935 0.80 0.92 0.94 1.18 0.895 1.17 -
P/RPS 7.89 11.50 1.97 3.17 5.38 7.69 2.39 121.22%
P/EPS 74.11 102.47 19.29 29.27 39.07 74.41 20.20 137.31%
EY 1.35 0.98 5.18 3.42 2.56 1.34 4.95 -57.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.56 0.00 2.07 1.63 2.17 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment