[AVALAND] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 42.99%
YoY- 72.62%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 293,030 155,274 654,908 495,241 345,075 185,454 619,666 -39.16%
PBT 50,843 21,593 119,295 99,189 71,540 29,440 94,958 -33.93%
Tax -10,489 -5,540 -41,927 -34,897 -26,579 -12,655 -31,403 -51.69%
NP 40,354 16,053 77,368 64,292 44,961 16,785 63,555 -26.02%
-
NP to SH 40,355 16,055 77,367 64,293 44,962 15,462 63,559 -26.02%
-
Tax Rate 20.63% 25.66% 35.15% 35.18% 37.15% 42.99% 33.07% -
Total Cost 252,676 139,221 577,540 430,949 300,114 168,669 556,111 -40.75%
-
Net Worth 761,667 734,127 721,174 707,431 694,084 654,040 666,780 9.23%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 761,667 734,127 721,174 707,431 694,084 654,040 666,780 9.23%
NOSH 1,336,258 1,334,777 1,335,507 1,334,777 1,334,777 1,334,777 1,333,560 0.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.77% 10.34% 11.81% 12.98% 13.03% 9.05% 10.26% -
ROE 5.30% 2.19% 10.73% 9.09% 6.48% 2.36% 9.53% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.93 11.63 49.04 37.10 25.85 13.89 46.47 -39.24%
EPS 3.02 1.20 5.80 4.82 3.37 1.16 5.75 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.53 0.52 0.49 0.50 9.08%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 20.11 10.66 44.95 33.99 23.68 12.73 42.53 -39.16%
EPS 2.77 1.10 5.31 4.41 3.09 1.06 4.36 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5228 0.5039 0.495 0.4855 0.4764 0.4489 0.4576 9.24%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 1.13 1.19 1.23 1.30 1.15 1.25 -
P/RPS 4.47 9.71 2.43 3.32 5.03 8.28 2.69 40.07%
P/EPS 32.45 93.95 20.54 25.54 38.59 99.28 26.23 15.16%
EY 3.08 1.06 4.87 3.92 2.59 1.01 3.81 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.05 2.20 2.32 2.50 2.35 2.50 -21.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 24/08/16 25/05/16 24/02/16 30/11/15 25/08/15 -
Price 1.18 0.895 1.17 1.20 1.24 1.38 1.10 -
P/RPS 5.38 7.69 2.39 3.23 4.80 9.93 2.37 72.29%
P/EPS 39.07 74.41 20.20 24.91 36.81 119.13 23.08 41.81%
EY 2.56 1.34 4.95 4.01 2.72 0.84 4.33 -29.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.63 2.17 2.26 2.38 2.82 2.20 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment