[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 131.74%
YoY- 824.04%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 664,399 432,873 214,577 608,249 346,600 190,425 76,581 320.56%
PBT 108,044 64,026 32,252 92,606 46,089 18,025 1,990 1323.43%
Tax -39,834 -21,257 -11,080 -26,606 -17,611 -6,776 -1,855 668.27%
NP 68,210 42,769 21,172 66,000 28,478 11,249 135 6172.17%
-
NP to SH 68,213 42,771 21,173 66,004 28,482 11,252 136 6141.66%
-
Tax Rate 36.87% 33.20% 34.35% 28.73% 38.21% 37.59% 93.22% -
Total Cost 596,189 390,104 193,405 542,249 318,122 179,176 76,446 291.79%
-
Net Worth 1,005,326 976,186 961,617 932,477 903,337 879,588 870,117 10.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,005,326 976,186 961,617 932,477 903,337 879,588 870,117 10.07%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.27% 9.88% 9.87% 10.85% 8.22% 5.91% 0.18% -
ROE 6.79% 4.38% 2.20% 7.08% 3.15% 1.28% 0.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.60 29.71 14.73 41.75 23.79 13.07 5.26 320.34%
EPS 4.68 2.94 1.45 4.53 1.95 0.77 0.01 5860.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.66 0.64 0.62 0.6037 0.5972 10.07%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.60 29.71 14.73 41.75 23.79 13.07 5.26 320.34%
EPS 4.68 2.94 1.45 4.53 1.95 0.77 0.01 5860.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.66 0.64 0.62 0.6037 0.5972 10.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.345 0.345 0.245 0.275 0.16 0.175 -
P/RPS 0.69 1.16 2.34 0.59 1.16 1.22 3.33 -64.88%
P/EPS 6.73 11.75 23.74 5.41 14.07 20.72 1,874.81 -97.63%
EY 14.86 8.51 4.21 18.49 7.11 4.83 0.05 4307.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.52 0.38 0.44 0.27 0.29 35.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.28 0.31 0.39 0.265 0.25 0.23 0.17 -
P/RPS 0.61 1.04 2.65 0.63 1.05 1.76 3.23 -66.98%
P/EPS 5.98 10.56 26.84 5.85 12.79 29.78 1,821.24 -97.76%
EY 16.72 9.47 3.73 17.09 7.82 3.36 0.05 4667.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.59 0.41 0.40 0.38 0.28 28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment