[AVALAND] YoY Quarter Result on 31-Dec-2023 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 117.77%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 261,649 76,545 87,099 207,089 118,195 182,225 192,648 4.81%
PBT 46,517 11,577 3,425 49,584 16,567 46,521 31,984 5.92%
Tax -8,995 1,978 -4,936 -20,691 2,100 -9,947 -13,886 -6.45%
NP 37,522 13,555 -1,511 28,893 18,667 36,574 18,098 11.85%
-
NP to SH 37,522 14,772 310 38,678 15,659 36,579 18,099 11.85%
-
Tax Rate 19.34% -17.09% 144.12% 41.73% -12.68% 21.38% 43.42% -
Total Cost 224,127 62,990 88,610 178,196 99,528 145,651 174,550 3.91%
-
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 787,518 2.63%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 787,518 2.63%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1.35%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 14.34% 17.71% -1.73% 13.95% 15.79% 20.07% 9.39% -
ROE 4.02% 1.70% 0.04% 4.43% 1.72% 4.15% 2.30% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 17.96 5.25 5.98 14.21 8.11 12.51 14.43 3.42%
EPS 2.58 1.01 0.02 2.65 1.07 2.51 1.36 10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.59 1.25%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 17.96 5.25 5.98 14.21 8.11 12.51 13.22 4.82%
EPS 2.58 1.01 0.02 2.65 1.07 2.51 1.24 11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.5405 2.63%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.245 0.12 0.17 0.21 0.31 0.745 0.92 -
P/RPS 1.36 2.28 2.84 1.48 3.82 5.96 6.37 -21.12%
P/EPS 9.51 11.84 799.00 7.91 28.84 29.67 67.85 -26.06%
EY 10.51 8.45 0.13 12.64 3.47 3.37 1.47 35.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.29 0.35 0.50 1.23 1.56 -19.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 21/02/24 22/02/23 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 -
Price 0.265 0.16 0.175 0.24 0.215 0.66 0.92 -
P/RPS 1.48 3.05 2.93 1.69 2.65 5.28 6.37 -20.09%
P/EPS 10.29 15.78 822.50 9.04 20.00 26.29 67.85 -25.16%
EY 9.72 6.34 0.12 11.06 5.00 3.80 1.47 33.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.30 0.40 0.34 1.09 1.56 -18.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment