[AVALAND] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -19.41%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 488,157 561,732 622,969 586,787 602,863 624,728 654,908 -17.74%
PBT 65,506 85,316 93,732 84,584 98,598 111,448 119,295 -32.87%
Tax -25,366 -27,161 -30,074 -25,948 -25,837 -34,812 -41,927 -28.40%
NP 40,140 58,155 63,658 58,636 72,761 76,636 77,368 -35.35%
-
NP to SH 40,145 58,157 63,661 58,636 72,760 77,960 77,367 -35.34%
-
Tax Rate 38.72% 31.84% 32.09% 30.68% 26.20% 31.24% 35.15% -
Total Cost 448,017 503,577 559,311 528,151 530,102 548,092 577,540 -15.53%
-
Net Worth 801,400 810,871 787,518 0 760,822 735,854 718,200 7.55%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 801,400 810,871 787,518 0 760,822 735,854 718,200 7.55%
NOSH 1,334,777 1,351,453 1,334,777 1,418,874 1,334,777 1,334,777 1,334,777 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.22% 10.35% 10.22% 9.99% 12.07% 12.27% 11.81% -
ROE 5.01% 7.17% 8.08% 0.00% 9.56% 10.59% 10.77% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.57 41.57 46.67 41.36 45.17 46.69 49.24 -17.94%
EPS 3.01 4.30 4.77 4.13 5.45 5.83 5.82 -35.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6004 0.60 0.59 0.00 0.57 0.55 0.54 7.30%
Adjusted Per Share Value based on latest NOSH - 1,418,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.50 38.55 42.76 40.27 41.38 42.88 44.95 -17.75%
EPS 2.76 3.99 4.37 4.02 4.99 5.35 5.31 -35.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5565 0.5405 0.00 0.5222 0.505 0.4929 7.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.81 0.89 0.92 1.17 0.98 1.13 1.19 -
P/RPS 2.21 2.14 1.97 2.83 2.17 2.42 2.42 -5.85%
P/EPS 26.93 20.68 19.29 28.31 17.98 19.39 20.46 20.04%
EY 3.71 4.84 5.18 3.53 5.56 5.16 4.89 -16.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.48 1.56 0.00 1.72 2.05 2.20 -27.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 -
Price 0.935 0.80 0.92 0.94 1.18 0.895 1.17 -
P/RPS 2.56 1.92 1.97 2.27 2.61 1.92 2.38 4.96%
P/EPS 31.09 18.59 19.29 22.75 21.65 15.36 20.11 33.59%
EY 3.22 5.38 5.18 4.40 4.62 6.51 4.97 -25.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.56 0.00 2.07 1.63 2.17 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment