[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2017 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 46.02%
YoY- 11.39%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 258,229 183,100 84,025 301,684 237,505 162,409 78,484 121.69%
PBT 62,206 38,788 15,288 69,590 48,382 28,792 14,474 165.04%
Tax -11,986 -7,783 -3,031 -11,987 -8,934 -5,848 -3,136 145.05%
NP 50,220 31,005 12,257 57,603 39,448 22,944 11,338 170.44%
-
NP to SH 50,220 31,006 12,258 57,603 39,448 22,944 11,338 170.44%
-
Tax Rate 19.27% 20.07% 19.83% 17.23% 18.47% 20.31% 21.67% -
Total Cost 208,009 152,095 71,768 244,081 198,057 139,465 67,146 112.94%
-
Net Worth 552,788 538,231 526,961 496,663 536,102 467,986 453,013 14.23%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - 13,312 14,907 - - -
Div Payout % - - - 23.11% 37.79% - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 552,788 538,231 526,961 496,663 536,102 467,986 453,013 14.23%
NOSH 299,723 261,412 261,209 260,993 286,686 252,965 253,080 11.97%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 19.45% 16.93% 14.59% 19.09% 16.61% 14.13% 14.45% -
ROE 9.08% 5.76% 2.33% 11.60% 7.36% 4.90% 2.50% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 97.63 70.08 31.73 117.84 82.84 64.20 31.01 115.26%
EPS 18.99 11.87 4.69 22.50 13.76 9.07 4.48 162.61%
DPS 0.00 0.00 0.00 5.20 5.20 0.00 0.00 -
NAPS 2.09 2.06 1.99 1.94 1.87 1.85 1.79 10.91%
Adjusted Per Share Value based on latest NOSH - 260,993
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 31.38 22.25 10.21 36.66 28.86 19.74 9.54 121.65%
EPS 6.10 3.77 1.49 7.00 4.79 2.79 1.38 170.07%
DPS 0.00 0.00 0.00 1.62 1.81 0.00 0.00 -
NAPS 0.6718 0.6541 0.6404 0.6036 0.6515 0.5688 0.5506 14.22%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 2.40 2.49 2.65 2.65 2.52 2.40 2.24 -
P/RPS 2.46 3.55 8.35 2.25 3.04 3.74 7.22 -51.31%
P/EPS 12.64 20.98 57.25 11.78 18.31 26.46 50.00 -60.11%
EY 7.91 4.77 1.75 8.49 5.46 3.78 2.00 150.72%
DY 0.00 0.00 0.00 1.96 2.06 0.00 0.00 -
P/NAPS 1.15 1.21 1.33 1.37 1.35 1.30 1.25 -5.42%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 -
Price 2.40 2.29 2.54 2.37 2.55 2.69 2.25 -
P/RPS 2.46 3.27 8.00 2.01 3.08 4.19 7.26 -51.49%
P/EPS 12.64 19.30 54.87 10.53 18.53 29.66 50.22 -60.23%
EY 7.91 5.18 1.82 9.49 5.40 3.37 1.99 151.56%
DY 0.00 0.00 0.00 2.19 2.04 0.00 0.00 -
P/NAPS 1.15 1.11 1.28 1.22 1.36 1.45 1.26 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment