[CYPARK] QoQ Cumulative Quarter Result on 31-Jul-2018 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 61.97%
YoY- 27.31%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 189,869 88,439 337,884 258,229 183,100 84,025 301,684 -26.62%
PBT 41,060 16,723 85,459 62,206 38,788 15,288 69,590 -29.72%
Tax -8,709 -3,715 -15,056 -11,986 -7,783 -3,031 -11,987 -19.22%
NP 32,351 13,008 70,402 50,220 31,005 12,257 57,603 -32.00%
-
NP to SH 32,352 13,008 70,402 50,220 31,006 12,258 57,603 -31.99%
-
Tax Rate 21.21% 22.21% 17.62% 19.27% 20.07% 19.83% 17.23% -
Total Cost 157,518 75,431 267,481 208,009 152,095 71,768 244,081 -25.38%
-
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - 13,312 -
Div Payout % - - - - - - 23.11% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
NOSH 458,282 458,007 299,812 299,723 261,412 261,209 260,993 45.69%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 17.04% 14.71% 20.84% 19.45% 16.93% 14.59% 19.09% -
ROE 4.69% 2.36% 11.92% 9.08% 5.76% 2.33% 11.60% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 41.60 23.56 123.59 97.63 70.08 31.73 117.84 -50.14%
EPS 7.09 3.50 25.75 18.99 11.87 4.69 22.50 -53.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.20 -
NAPS 1.51 1.47 2.16 2.09 2.06 1.99 1.94 -15.42%
Adjusted Per Share Value based on latest NOSH - 299,723
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.08 10.75 41.06 31.38 22.25 10.21 36.66 -26.60%
EPS 3.93 1.58 8.56 6.10 3.77 1.49 7.00 -32.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
NAPS 0.8377 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 24.49%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.67 1.64 2.54 2.40 2.49 2.65 2.65 -
P/RPS 4.01 6.96 2.06 2.46 3.55 8.35 2.25 47.15%
P/EPS 23.56 47.32 9.86 12.64 20.98 57.25 11.78 58.94%
EY 4.24 2.11 10.14 7.91 4.77 1.75 8.49 -37.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
P/NAPS 1.11 1.12 1.18 1.15 1.21 1.33 1.37 -13.12%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.56 1.69 1.58 2.40 2.29 2.54 2.37 -
P/RPS 3.75 7.17 1.28 2.46 3.27 8.00 2.01 51.72%
P/EPS 22.01 48.76 6.14 12.64 19.30 54.87 10.53 63.69%
EY 4.54 2.05 16.30 7.91 5.18 1.82 9.49 -38.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
P/NAPS 1.03 1.15 0.73 1.15 1.11 1.28 1.22 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment