[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 430,452 1,540,882 1,125,116 766,651 0 2,192,317 1,757,632 1.43%
PBT 107,384 144,321 66,301 21,435 0 24,182 84,369 -0.24%
Tax -39,069 -9,408 -1,417 2,531 0 14,325 -57,068 0.38%
NP 68,315 134,913 64,884 23,966 0 38,507 27,301 -0.92%
-
NP to SH 68,315 134,913 64,884 23,966 0 38,507 27,301 -0.92%
-
Tax Rate 36.38% 6.52% 2.14% -11.81% - -59.24% 67.64% -
Total Cost 362,137 1,405,969 1,060,232 742,685 0 2,153,810 1,730,331 1.59%
-
Net Worth 1,280,002 1,338,357 1,337,873 0 1,337,128 1,222,353 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,280,002 1,338,357 1,337,873 0 1,337,128 1,222,353 0 -100.00%
NOSH 600,940 574,402 574,194 574,724 573,874 573,874 574,757 -0.04%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 15.87% 8.76% 5.77% 3.13% 0.00% 1.76% 1.55% -
ROE 5.34% 10.08% 4.85% 0.00% 0.00% 3.15% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.63 268.26 195.95 133.39 0.00 382.02 305.80 1.48%
EPS 11.31 22.37 10.76 4.17 0.00 6.71 4.75 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.33 2.33 0.00 2.33 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 573,877
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 17.93 64.19 46.87 31.94 0.00 91.33 73.22 1.43%
EPS 2.85 5.62 2.70 1.00 0.00 1.60 1.14 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5332 0.5575 0.5573 0.00 0.557 0.5092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 17/11/99 - - - - -
Price 2.60 3.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.63 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.87 16.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.37 5.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment