[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 113.7%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 630,375 1,931,750 1,444,703 970,443 472,516 1,920,602 1,467,044 -43.02%
PBT 174,289 676,971 510,745 400,016 184,976 674,996 487,969 -49.62%
Tax -45,184 -160,880 -126,371 -93,193 -41,231 -147,576 -112,463 -45.52%
NP 129,105 516,091 384,374 306,823 143,745 527,420 375,506 -50.89%
-
NP to SH 123,569 487,766 365,661 293,262 137,231 503,086 359,336 -50.88%
-
Tax Rate 25.92% 23.76% 24.74% 23.30% 22.29% 21.86% 23.05% -
Total Cost 501,270 1,415,659 1,060,329 663,620 328,771 1,393,182 1,091,538 -40.44%
-
Net Worth 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 4.82%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 138,847 - - - 97,147 97,147 -
Div Payout % - 28.47% - - - 19.31% 27.04% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 4.82%
NOSH 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 1,942,948 1,942,948 1.47%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.48% 26.72% 26.61% 31.62% 30.42% 27.46% 25.60% -
ROE 1.35% 5.23% 3.93% 3.18% 1.52% 5.81% 4.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.74 97.39 72.87 48.99 23.91 98.85 75.51 -43.85%
EPS 6.22 24.59 18.44 14.80 6.90 25.89 18.49 -51.59%
DPS 0.00 7.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 4.62 4.70 4.69 4.65 4.58 4.46 4.40 3.30%
Adjusted Per Share Value based on latest NOSH - 1,986,020
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.26 80.47 60.18 40.43 19.68 80.01 61.11 -43.02%
EPS 5.15 20.32 15.23 12.22 5.72 20.96 14.97 -50.87%
DPS 0.00 5.78 0.00 0.00 0.00 4.05 4.05 -
NAPS 3.8223 3.8836 3.8738 3.8375 3.77 3.6099 3.5614 4.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.44 1.90 1.98 2.12 2.20 2.23 2.39 -
P/RPS 4.54 1.95 2.72 4.33 9.20 2.26 3.17 27.02%
P/EPS 23.14 7.73 10.74 14.32 31.68 8.61 12.92 47.42%
EY 4.32 12.94 9.31 6.98 3.16 11.61 7.74 -32.18%
DY 0.00 3.68 0.00 0.00 0.00 2.24 2.09 -
P/NAPS 0.31 0.40 0.42 0.46 0.48 0.50 0.54 -30.90%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 28/11/19 27/08/19 30/05/19 28/02/19 28/11/18 -
Price 1.59 1.78 1.98 1.99 2.08 2.32 2.31 -
P/RPS 5.01 1.83 2.72 4.06 8.70 2.35 3.06 38.87%
P/EPS 25.55 7.24 10.74 13.44 29.95 8.96 12.49 61.07%
EY 3.91 13.81 9.31 7.44 3.34 11.16 8.01 -37.97%
DY 0.00 3.93 0.00 0.00 0.00 2.16 2.16 -
P/NAPS 0.34 0.38 0.42 0.43 0.45 0.52 0.53 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment