[AFFIN] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -0.56%
YoY- -15.21%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 572,133 620,796 487,047 453,558 534,703 358,685 464,834 3.51%
PBT 234,805 23,463 166,226 187,027 223,484 167,312 139,160 9.10%
Tax -12,407 -13,488 -34,509 -35,113 -47,365 -37,359 -38,421 -17.15%
NP 222,398 9,975 131,717 151,914 176,119 129,953 100,739 14.09%
-
NP to SH 206,847 -9,364 122,105 143,750 169,536 129,953 97,407 13.36%
-
Tax Rate 5.28% 57.49% 20.76% 18.77% 21.19% 22.33% 27.61% -
Total Cost 349,735 610,821 355,330 301,644 358,584 228,732 364,095 -0.66%
-
Net Worth 9,837,087 9,270,046 9,322,647 8,665,550 7,877,566 6,683,743 8,276,961 2.91%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 263,870 70,532 138,847 - - 87,821 97,147 18.10%
Div Payout % 127.57% 0.00% 113.71% - - 67.58% 99.73% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 9,837,087 9,270,046 9,322,647 8,665,550 7,877,566 6,683,743 8,276,961 2.91%
NOSH 2,124,062 2,079,791 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1.49%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 38.87% 1.61% 27.04% 33.49% 32.94% 36.23% 21.67% -
ROE 2.10% -0.10% 1.31% 1.66% 2.15% 1.94% 1.18% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 27.10 30.81 24.55 23.34 28.92 18.46 23.92 2.10%
EPS 9.80 -0.46 6.15 7.40 9.20 7.70 5.01 11.82%
DPS 12.50 3.50 7.00 0.00 0.00 4.52 5.00 16.48%
NAPS 4.66 4.60 4.70 4.46 4.26 3.44 4.26 1.50%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 24.38 26.46 20.76 19.33 22.79 15.29 19.81 3.51%
EPS 8.82 -0.40 5.20 6.13 7.23 5.54 4.15 13.37%
DPS 11.25 3.01 5.92 0.00 0.00 3.74 4.14 18.11%
NAPS 4.1923 3.9506 3.973 3.693 3.3572 2.8484 3.5274 2.91%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.73 1.84 1.90 2.23 2.31 2.39 2.34 -
P/RPS 6.38 5.97 7.74 9.55 7.99 12.95 9.78 -6.86%
P/EPS 17.66 -395.99 30.86 30.14 25.20 35.73 46.68 -14.94%
EY 5.66 -0.25 3.24 3.32 3.97 2.80 2.14 17.58%
DY 7.23 1.90 3.68 0.00 0.00 1.89 2.14 22.47%
P/NAPS 0.37 0.40 0.40 0.50 0.54 0.69 0.55 -6.38%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 27/02/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 1.77 1.76 1.78 2.32 2.44 2.49 2.15 -
P/RPS 6.53 5.71 7.25 9.94 8.44 13.49 8.99 -5.18%
P/EPS 18.06 -378.77 28.92 31.36 26.61 37.23 42.89 -13.41%
EY 5.54 -0.26 3.46 3.19 3.76 2.69 2.33 15.51%
DY 7.06 1.99 3.93 0.00 0.00 1.82 2.33 20.27%
P/NAPS 0.38 0.38 0.38 0.52 0.57 0.72 0.50 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment