[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 40.0%
YoY- 20.4%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,444,703 970,443 472,516 1,920,602 1,467,044 970,795 476,617 109.30%
PBT 510,745 400,016 184,976 674,996 487,969 300,650 186,750 95.44%
Tax -126,371 -93,193 -41,231 -147,576 -112,463 -75,662 -40,763 112.46%
NP 384,374 306,823 143,745 527,420 375,506 224,988 145,987 90.56%
-
NP to SH 365,661 293,262 137,231 503,086 359,336 214,773 141,467 88.23%
-
Tax Rate 24.74% 23.30% 22.29% 21.86% 23.05% 25.17% 21.83% -
Total Cost 1,060,329 663,620 328,771 1,393,182 1,091,538 745,807 330,630 117.31%
-
Net Worth 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7.89%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 97,147 97,147 - - -
Div Payout % - - - 19.31% 27.04% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,298,895 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7.89%
NOSH 1,986,020 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1.47%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 26.61% 31.62% 30.42% 27.46% 25.60% 23.18% 30.63% -
ROE 3.93% 3.18% 1.52% 5.81% 4.20% 2.58% 1.71% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 72.87 48.99 23.91 98.85 75.51 49.97 24.53 106.51%
EPS 18.44 14.80 6.90 25.89 18.49 11.10 7.30 85.37%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.69 4.65 4.58 4.46 4.40 4.28 4.27 6.44%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.57 41.36 20.14 81.85 62.52 41.37 20.31 109.32%
EPS 15.58 12.50 5.85 21.44 15.31 9.15 6.03 88.18%
DPS 0.00 0.00 0.00 4.14 4.14 0.00 0.00 -
NAPS 3.9629 3.9258 3.8568 3.693 3.6433 3.5439 3.5357 7.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.98 2.12 2.20 2.23 2.39 2.56 2.40 -
P/RPS 2.72 4.33 9.20 2.26 3.17 5.12 9.78 -57.35%
P/EPS 10.74 14.32 31.68 8.61 12.92 23.16 32.96 -52.61%
EY 9.31 6.98 3.16 11.61 7.74 4.32 3.03 111.20%
DY 0.00 0.00 0.00 2.24 2.09 0.00 0.00 -
P/NAPS 0.42 0.46 0.48 0.50 0.54 0.60 0.56 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 30/05/19 28/02/19 28/11/18 28/08/18 31/05/18 -
Price 1.98 1.99 2.08 2.32 2.31 2.52 2.46 -
P/RPS 2.72 4.06 8.70 2.35 3.06 5.04 10.03 -58.07%
P/EPS 10.74 13.44 29.95 8.96 12.49 22.80 33.79 -53.39%
EY 9.31 7.44 3.34 11.16 8.01 4.39 2.96 114.52%
DY 0.00 0.00 0.00 2.16 2.16 0.00 0.00 -
P/NAPS 0.42 0.43 0.45 0.52 0.53 0.59 0.58 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment