[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 171.1%
YoY- -2.14%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 528,816 2,241,156 1,669,023 1,116,531 537,629 2,264,899 1,837,532 -56.44%
PBT 200,159 703,854 469,049 282,239 108,161 386,711 363,248 -32.81%
Tax -47,579 -123,531 -111,124 -67,167 -26,553 -113,863 -100,375 -39.23%
NP 152,580 580,323 357,925 215,072 81,608 272,848 262,873 -30.44%
-
NP to SH 142,686 526,934 320,087 186,885 68,937 230,322 239,686 -29.25%
-
Tax Rate 23.77% 17.55% 23.69% 23.80% 24.55% 29.44% 27.63% -
Total Cost 376,236 1,660,833 1,311,098 901,459 456,021 1,992,051 1,574,659 -61.52%
-
Net Worth 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9,270,046 9,472,561 3.71%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 263,870 - - - 70,532 - -
Div Payout % - 50.08% - - - 30.62% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9,270,046 9,472,561 3.71%
NOSH 2,124,062 2,124,062 2,124,062 2,124,062 2,079,791 2,079,791 2,079,791 1.41%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 28.85% 25.89% 21.45% 19.26% 15.18% 12.05% 14.31% -
ROE 1.43% 5.36% 3.38% 1.99% 0.74% 2.48% 2.53% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.90 106.17 79.23 53.23 25.85 112.39 89.43 -57.39%
EPS 6.72 24.96 15.19 8.91 3.31 11.43 11.66 -30.76%
DPS 0.00 12.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 4.71 4.66 4.50 4.47 4.45 4.60 4.61 1.44%
Adjusted Per Share Value based on latest NOSH - 2,124,062
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 22.01 93.29 69.48 46.48 22.38 94.28 76.49 -56.44%
EPS 5.94 21.93 13.32 7.78 2.87 9.59 9.98 -29.26%
DPS 0.00 10.98 0.00 0.00 0.00 2.94 0.00 -
NAPS 4.1646 4.0949 3.9461 3.9032 3.8527 3.8589 3.9432 3.71%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.00 1.73 1.69 1.75 1.73 1.84 1.40 -
P/RPS 8.03 1.63 2.13 3.29 6.69 1.64 1.57 197.15%
P/EPS 29.77 6.93 11.12 19.64 52.19 16.10 12.00 83.36%
EY 3.36 14.43 8.99 5.09 1.92 6.21 8.33 -45.43%
DY 0.00 7.23 0.00 0.00 0.00 1.90 0.00 -
P/NAPS 0.42 0.37 0.38 0.39 0.39 0.40 0.30 25.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 19/11/21 26/08/21 25/05/21 26/02/21 27/11/20 -
Price 2.18 1.77 1.68 1.74 1.72 1.76 1.60 -
P/RPS 8.76 1.67 2.12 3.27 6.65 1.57 1.79 188.52%
P/EPS 32.45 7.09 11.06 19.53 51.89 15.40 13.72 77.61%
EY 3.08 14.10 9.04 5.12 1.93 6.49 7.29 -43.72%
DY 0.00 7.06 0.00 0.00 0.00 1.99 0.00 -
P/NAPS 0.46 0.38 0.37 0.39 0.39 0.38 0.35 20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment