[BENALEC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -258.62%
YoY- -432.23%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 135,916 97,500 46,313 40,228 28,675 23,874 116,315 10.90%
PBT -65,372 -29,793 -25,083 -15,366 -5,834 -1,312 4,403 -
Tax 8,699 2,834 2,597 647 1,691 -477 -2,021 -
NP -56,673 -26,959 -22,486 -14,719 -4,143 -1,789 2,382 -
-
NP to SH -51,472 -23,355 -21,604 -14,359 -4,004 -1,996 -177 4244.21%
-
Tax Rate - - - - - - 45.90% -
Total Cost 192,589 124,459 68,799 54,947 32,818 25,663 113,933 41.76%
-
Net Worth 555,781 596,885 603,768 626,304 637,727 638,887 623,460 -7.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 3,197 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 555,781 596,885 603,768 626,304 637,727 638,887 623,460 -7.35%
NOSH 861,802 861,802 861,802 861,802 861,802 831,802 831,802 2.38%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -41.70% -27.65% -48.55% -36.59% -14.45% -7.49% 2.05% -
ROE -9.26% -3.91% -3.58% -2.29% -0.63% -0.31% -0.03% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.14 11.60 5.52 4.82 3.46 2.91 14.55 7.13%
EPS -6.11 -2.78 -2.58 -1.72 -0.48 -0.24 -0.10 1439.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.66 0.71 0.72 0.75 0.77 0.78 0.78 -10.51%
Adjusted Per Share Value based on latest NOSH - 861,802
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.18 9.45 4.49 3.90 2.78 2.31 11.28 10.90%
EPS -4.99 -2.26 -2.09 -1.39 -0.39 -0.19 -0.02 3823.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.5388 0.5786 0.5853 0.6071 0.6182 0.6193 0.6044 -7.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.135 0.145 0.175 0.185 0.165 0.24 0.255 -
P/RPS 0.84 1.25 3.17 3.84 4.77 8.23 1.75 -38.61%
P/EPS -2.21 -5.22 -6.79 -10.76 -34.13 -98.49 -1,151.55 -98.43%
EY -45.28 -19.16 -14.72 -9.29 -2.93 -1.02 -0.09 6154.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -
P/NAPS 0.20 0.20 0.24 0.25 0.21 0.31 0.33 -28.31%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 28/08/19 31/05/19 22/02/19 30/11/18 30/08/18 -
Price 0.12 0.14 0.16 0.18 0.22 0.19 0.275 -
P/RPS 0.74 1.21 2.90 3.74 6.35 6.52 1.89 -46.38%
P/EPS -1.96 -5.04 -6.21 -10.47 -45.51 -77.97 -1,241.86 -98.62%
EY -50.94 -19.84 -16.10 -9.55 -2.20 -1.28 -0.08 7214.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.45 -
P/NAPS 0.18 0.20 0.22 0.24 0.29 0.24 0.35 -35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment