[CENSOF] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 183.35%
YoY- -31.16%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 68,566 41,477 20,294 110,069 65,245 43,896 21,059 119.20%
PBT 6,158 3,756 1,401 24,075 9,037 5,661 2,687 73.56%
Tax -2,611 -1,385 -633 -4,141 -1,388 -839 -411 241.85%
NP 3,547 2,371 768 19,934 7,649 4,822 2,276 34.30%
-
NP to SH 2,296 1,437 283 18,446 6,510 3,883 1,783 18.30%
-
Tax Rate 42.40% 36.87% 45.18% 17.20% 15.36% 14.82% 15.30% -
Total Cost 65,019 39,106 19,526 90,135 57,596 39,074 18,783 128.31%
-
Net Worth 97,588 96,870 96,428 98,527 89,800 87,150 85,217 9.43%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 4,142 - - - -
Div Payout % - - - 22.46% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 97,588 96,870 96,428 98,527 89,800 87,150 85,217 9.43%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.17% 5.72% 3.78% 18.11% 11.72% 10.99% 10.81% -
ROE 2.35% 1.48% 0.29% 18.72% 7.25% 4.46% 2.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.42 7.51 3.67 19.93 11.81 7.95 3.81 119.37%
EPS 0.40 0.26 0.05 3.34 1.18 0.70 0.32 15.99%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 9.43%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.42 7.51 3.67 19.93 11.81 7.95 3.81 119.37%
EPS 0.40 0.26 0.05 3.34 1.18 0.70 0.32 15.99%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 9.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.265 0.25 0.31 0.30 0.315 0.34 0.46 -
P/RPS 2.13 3.33 8.44 1.51 2.67 4.28 12.06 -68.42%
P/EPS 63.74 96.08 604.97 8.98 26.72 48.36 142.48 -41.42%
EY 1.57 1.04 0.17 11.13 3.74 2.07 0.70 71.09%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.50 1.43 1.78 1.68 1.94 2.15 2.98 -36.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 16/11/22 17/08/22 30/05/22 07/02/22 10/11/21 11/08/21 -
Price 0.28 0.26 0.275 0.23 0.33 0.35 0.45 -
P/RPS 2.26 3.46 7.48 1.15 2.79 4.40 11.80 -66.67%
P/EPS 67.35 99.93 536.67 6.89 28.00 49.78 139.39 -38.34%
EY 1.48 1.00 0.19 14.52 3.57 2.01 0.72 61.45%
DY 0.00 0.00 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 1.58 1.48 1.58 1.29 2.03 2.22 2.92 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment