[CENSOF] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 134.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 21,797 8,523 43,340 32,926 13,047 7,650 31,838 -22.33%
PBT 2,950 2,024 9,699 6,773 2,884 1,948 13,092 -63.00%
Tax -12 -9 -198 -2 0 0 -5 79.35%
NP 2,938 2,015 9,501 6,771 2,884 1,948 13,087 -63.09%
-
NP to SH 2,980 2,032 9,312 6,771 2,884 1,948 13,087 -62.74%
-
Tax Rate 0.41% 0.44% 2.04% 0.03% 0.00% 0.00% 0.04% -
Total Cost 18,859 6,508 33,839 26,155 10,163 5,702 18,751 0.38%
-
Net Worth 59,424 58,549 56,524 56,848 51,534 51,665 293,416 -65.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 343 - 34 - - -
Div Payout % - - 3.69% - 1.19% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 59,424 58,549 56,524 56,848 51,534 51,665 293,416 -65.54%
NOSH 350,588 344,406 343,616 343,705 343,333 172,389 1,487,159 -61.87%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.48% 23.64% 21.92% 20.56% 22.10% 25.46% 41.10% -
ROE 5.01% 3.47% 16.47% 11.91% 5.60% 3.77% 4.46% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.22 2.47 12.61 9.58 3.80 4.44 2.14 103.79%
EPS 0.85 0.59 2.71 1.97 0.84 1.13 0.88 -2.28%
DPS 0.00 0.00 0.10 0.00 0.01 0.00 0.00 -
NAPS 0.1695 0.17 0.1645 0.1654 0.1501 0.2997 0.1973 -9.63%
Adjusted Per Share Value based on latest NOSH - 343,982
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.95 1.54 7.85 5.96 2.36 1.39 5.76 -22.25%
EPS 0.54 0.37 1.69 1.23 0.52 0.35 2.37 -62.72%
DPS 0.00 0.00 0.06 0.00 0.01 0.00 0.00 -
NAPS 0.1076 0.106 0.1023 0.1029 0.0933 0.0935 0.5313 -65.54%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.40 0.45 0.41 0.37 0.70 0.69 0.00 -
P/RPS 6.43 18.18 3.25 3.86 18.42 15.55 0.00 -
P/EPS 47.06 76.27 15.13 18.78 83.33 61.06 0.00 -
EY 2.13 1.31 6.61 5.32 1.20 1.64 0.00 -
DY 0.00 0.00 0.24 0.00 0.01 0.00 0.00 -
P/NAPS 2.36 2.65 2.49 2.24 4.66 2.30 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 22/08/12 02/05/12 27/02/12 24/11/11 29/08/11 20/05/11 21/02/11 -
Price 0.37 0.41 0.50 0.46 0.50 0.72 0.64 -
P/RPS 5.95 16.57 3.96 4.80 13.16 16.22 29.89 -65.94%
P/EPS 43.53 69.49 18.45 23.35 59.52 63.72 72.73 -29.00%
EY 2.30 1.44 5.42 4.28 1.68 1.57 1.38 40.61%
DY 0.00 0.00 0.20 0.00 0.02 0.00 0.00 -
P/NAPS 2.18 2.41 3.04 2.78 3.33 2.40 3.24 -23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment