[CENSOF] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 90.24%
YoY- 137.87%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 65,245 43,896 21,059 87,685 54,972 31,242 13,207 189.22%
PBT 9,037 5,661 2,687 29,751 16,220 13,208 8,243 6.30%
Tax -1,388 -839 -411 -1,046 -819 -262 -125 395.54%
NP 7,649 4,822 2,276 28,705 15,401 12,946 8,118 -3.87%
-
NP to SH 6,510 3,883 1,783 26,795 14,085 12,079 8,129 -13.72%
-
Tax Rate 15.36% 14.82% 15.30% 3.52% 5.05% 1.98% 1.52% -
Total Cost 57,596 39,074 18,783 58,980 39,571 18,296 5,089 401.86%
-
Net Worth 89,800 87,150 85,217 80,015 72,002 69,945 66,182 22.49%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 3,776 - - - -
Div Payout % - - - 14.09% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 89,800 87,150 85,217 80,015 72,002 69,945 66,182 22.49%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 6.58%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.72% 10.99% 10.81% 32.74% 28.02% 41.44% 61.47% -
ROE 7.25% 4.46% 2.09% 33.49% 19.56% 17.27% 12.28% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.81 7.95 3.81 17.41 10.96 6.23 2.63 171.44%
EPS 1.18 0.70 0.32 5.32 2.81 2.41 1.62 -18.99%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.1626 0.1578 0.1543 0.1589 0.1435 0.1394 0.1319 14.92%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.81 7.95 3.81 15.88 9.95 5.66 2.39 189.27%
EPS 1.18 0.70 0.32 4.85 2.55 2.19 1.47 -13.59%
DPS 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.1626 0.1578 0.1543 0.1449 0.1304 0.1266 0.1198 22.51%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.315 0.34 0.46 0.315 0.265 0.135 0.105 -
P/RPS 2.67 4.28 12.06 1.81 2.42 2.17 3.99 -23.43%
P/EPS 26.72 48.36 142.48 5.92 9.44 5.61 6.48 156.48%
EY 3.74 2.07 0.70 16.89 10.59 17.83 15.43 -61.02%
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 1.94 2.15 2.98 1.98 1.85 0.97 0.80 80.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 07/02/22 10/11/21 11/08/21 18/05/21 08/02/21 18/11/20 27/08/20 -
Price 0.33 0.35 0.45 0.355 0.245 0.155 0.155 -
P/RPS 2.79 4.40 11.80 2.04 2.24 2.49 5.89 -39.15%
P/EPS 28.00 49.78 139.39 6.67 8.73 6.44 9.57 104.16%
EY 3.57 2.01 0.72 14.99 11.46 15.53 10.45 -51.03%
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 2.03 2.22 2.92 2.23 1.71 1.11 1.18 43.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment